| Gross Sales |
19.24 |
24.11 |
18.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.24 |
24.11 |
18.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.06 |
0.05 |
| Total Income |
19.28 |
24.18 |
18.38 |
| Total Expenditure |
15.59 |
19.08 |
15.06 |
| PBIDT |
3.70 |
5.10 |
3.32 |
| Interest |
0.68 |
0.41 |
0.35 |
| PBDT |
3.02 |
4.69 |
2.97 |
| Depreciation |
0.94 |
0.45 |
0.46 |
| Tax |
0.34 |
1.08 |
0.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.68 |
0.41 |
0.08 |
| Reported Profit After Tax |
1.06 |
2.75 |
1.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.06 |
2.75 |
1.80 |
| EPS (Unit Curr.) |
1.01 |
2.64 |
1.72 |
| EPS (Adj) (Unit Curr.) |
0.51 |
1.32 |
1.72 |
| Calculated EPS (Unit Curr.) |
1.01 |
2.63 |
1.72 |
| Calculated EPS (Adj) (Unit Curr.) |
0.51 |
1.32 |
1.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.04 |
10.52 |
6.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.02 |
5.26 |
6.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.47 |
10.47 |
10.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.23 |
21.15 |
18.11 |
| PBDTM(%) |
15.70 |
19.45 |
16.20 |
| PATM(%) |
5.51 |
11.41 |
9.82 |