| Gross Sales |
232.72 |
277.72 |
314.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
232.72 |
277.72 |
314.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.31 |
1.42 |
1.55 |
| Total Income |
234.03 |
279.14 |
316.16 |
| Total Expenditure |
230.24 |
276.91 |
313.61 |
| PBIDT |
3.79 |
2.23 |
2.55 |
| Interest |
3.35 |
3.56 |
3.89 |
| PBDT |
0.44 |
-1.33 |
-1.34 |
| Depreciation |
0.30 |
0.30 |
0.31 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.41 |
-0.41 |
| Reported Profit After Tax |
0.09 |
-1.22 |
-1.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.09 |
-1.22 |
-1.24 |
| EPS (Unit Curr.) |
0.00 |
-0.04 |
-0.04 |
| EPS (Adj) (Unit Curr.) |
0.00 |
-0.04 |
-0.04 |
| Calculated EPS (Unit Curr.) |
0.00 |
-0.04 |
-0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
-0.04 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.01 |
-0.18 |
-0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.01 |
-0.18 |
-0.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.65 |
27.65 |
27.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.63 |
0.80 |
0.81 |
| PBDTM(%) |
0.19 |
-0.48 |
-0.43 |
| PATM(%) |
0.04 |
-0.44 |
-0.39 |