| Gross Sales |
71.16 |
73.88 |
208.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.16 |
73.88 |
208.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.50 |
0.54 |
4.05 |
| Total Income |
71.66 |
74.42 |
212.58 |
| Total Expenditure |
70.46 |
75.28 |
209.50 |
| PBIDT |
1.20 |
-0.86 |
3.08 |
| Interest |
0.79 |
1.29 |
2.37 |
| PBDT |
0.41 |
-2.15 |
0.71 |
| Depreciation |
0.28 |
0.31 |
0.29 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
-0.47 |
0.04 |
| Reported Profit After Tax |
0.03 |
-1.99 |
0.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.03 |
-1.99 |
0.38 |
| EPS (Unit Curr.) |
0.00 |
-0.06 |
0.01 |
| EPS (Adj) (Unit Curr.) |
0.00 |
-0.06 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.00 |
-0.07 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
-0.07 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
-0.29 |
0.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
-0.29 |
0.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.65 |
27.65 |
27.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.69 |
-1.16 |
1.48 |
| PBDTM(%) |
0.58 |
-2.91 |
0.34 |
| PATM(%) |
0.04 |
-2.69 |
0.18 |