| Gross Sales |
23.00 |
22.54 |
24.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.00 |
22.54 |
24.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.59 |
0.75 |
0.81 |
| Total Income |
23.59 |
23.29 |
25.76 |
| Total Expenditure |
19.26 |
19.56 |
21.36 |
| PBIDT |
4.33 |
3.73 |
4.40 |
| Interest |
1.49 |
0.17 |
0.17 |
| PBDT |
2.84 |
3.56 |
4.24 |
| Depreciation |
1.89 |
1.68 |
1.50 |
| Tax |
0.31 |
0.48 |
0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
0.02 |
0.19 |
| Reported Profit After Tax |
0.39 |
1.38 |
1.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.39 |
1.38 |
1.88 |
| EPS (Unit Curr.) |
0.14 |
0.57 |
0.78 |
| EPS (Adj) (Unit Curr.) |
0.14 |
0.57 |
0.78 |
| Calculated EPS (Unit Curr.) |
0.16 |
0.57 |
0.78 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.57 |
0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.65 |
2.29 |
3.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.65 |
2.29 |
3.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.18 |
24.18 |
24.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.83 |
16.55 |
17.64 |
| PBDTM(%) |
12.35 |
15.79 |
16.99 |
| PATM(%) |
1.70 |
6.12 |
7.54 |