| Gross Sales |
25.75 |
25.40 |
23.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.75 |
25.40 |
23.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
0.98 |
0.59 |
| Total Income |
26.42 |
26.38 |
23.59 |
| Total Expenditure |
21.65 |
22.60 |
19.26 |
| PBIDT |
4.77 |
3.78 |
4.33 |
| Interest |
0.77 |
0.18 |
1.49 |
| PBDT |
4.00 |
3.61 |
2.84 |
| Depreciation |
1.66 |
1.65 |
1.89 |
| Tax |
0.63 |
0.91 |
0.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.40 |
0.25 |
| Reported Profit After Tax |
1.75 |
1.44 |
0.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.75 |
1.44 |
0.39 |
| EPS (Unit Curr.) |
0.72 |
0.60 |
0.14 |
| EPS (Adj) (Unit Curr.) |
0.72 |
0.60 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.72 |
0.60 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.72 |
0.60 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.89 |
2.39 |
0.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.89 |
2.39 |
0.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.18 |
24.18 |
24.18 |
| Reserve & Surplus |
66.53 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.52 |
14.88 |
18.83 |
| PBDTM(%) |
15.53 |
14.21 |
12.35 |
| PATM(%) |
6.80 |
5.67 |
1.70 |