| Gross Sales |
24.95 |
27.68 |
26.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.95 |
27.68 |
26.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.81 |
0.59 |
0.75 |
| Total Income |
25.76 |
28.27 |
26.79 |
| Total Expenditure |
21.36 |
24.40 |
22.59 |
| PBIDT |
4.40 |
3.87 |
4.20 |
| Interest |
0.17 |
0.21 |
2.02 |
| PBDT |
4.24 |
3.66 |
2.18 |
| Depreciation |
1.50 |
1.41 |
1.80 |
| Tax |
0.66 |
0.74 |
0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
-0.01 |
-1.03 |
| Reported Profit After Tax |
1.88 |
1.52 |
1.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.88 |
1.52 |
1.19 |
| EPS (Unit Curr.) |
0.78 |
0.63 |
0.51 |
| EPS (Adj) (Unit Curr.) |
0.78 |
0.63 |
0.51 |
| Calculated EPS (Unit Curr.) |
0.78 |
0.63 |
0.49 |
| Calculated EPS (Adj) (Unit Curr.) |
0.78 |
0.63 |
0.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.10 |
2.52 |
1.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.10 |
2.52 |
1.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.18 |
24.18 |
24.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.64 |
13.98 |
16.13 |
| PBDTM(%) |
16.99 |
13.22 |
8.37 |
| PATM(%) |
7.54 |
5.49 |
4.57 |