| Gross Sales |
41.43 |
28.75 |
25.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.43 |
28.75 |
25.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
2.62 |
1.04 |
| Total Income |
42.49 |
31.37 |
26.62 |
| Total Expenditure |
35.87 |
19.31 |
22.68 |
| PBIDT |
6.63 |
12.06 |
3.94 |
| Interest |
1.69 |
2.28 |
1.77 |
| PBDT |
4.94 |
9.78 |
2.17 |
| Depreciation |
0.26 |
0.18 |
0.08 |
| Tax |
1.26 |
2.55 |
1.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.17 |
-0.07 |
| Reported Profit After Tax |
3.40 |
7.22 |
1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.40 |
7.22 |
1.00 |
| EPS (Unit Curr.) |
0.75 |
1.60 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.75 |
1.60 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.75 |
1.60 |
0.22 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
1.60 |
0.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.01 |
6.38 |
0.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.01 |
6.38 |
0.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.27 |
45.27 |
45.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.00 |
41.95 |
15.40 |
| PBDTM(%) |
11.92 |
34.02 |
8.48 |
| PATM(%) |
8.21 |
25.11 |
3.91 |