| Gross Sales |
1,060.72 |
1,177.30 |
1,004.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,060.72 |
1,177.30 |
1,004.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.21 |
14.99 |
15.86 |
| Total Income |
1,075.93 |
1,192.29 |
1,020.74 |
| Total Expenditure |
964.68 |
1,048.74 |
918.60 |
| PBIDT |
111.25 |
143.55 |
102.14 |
| Interest |
11.37 |
14.87 |
11.94 |
| PBDT |
99.88 |
128.68 |
90.20 |
| Depreciation |
26.15 |
22.31 |
20.74 |
| Tax |
17.13 |
28.27 |
20.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.58 |
-0.95 |
-2.37 |
| Reported Profit After Tax |
54.02 |
79.05 |
51.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.02 |
79.05 |
51.11 |
| EPS (Unit Curr.) |
8.06 |
11.80 |
7.63 |
| EPS (Adj) (Unit Curr.) |
8.06 |
11.80 |
7.63 |
| Calculated EPS (Unit Curr.) |
8.06 |
11.80 |
7.63 |
| Calculated EPS (Adj) (Unit Curr.) |
8.06 |
11.80 |
7.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.26 |
47.20 |
30.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.26 |
47.20 |
30.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.40 |
13.40 |
13.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.49 |
12.19 |
10.16 |
| PBDTM(%) |
9.42 |
10.93 |
8.98 |
| PATM(%) |
5.09 |
6.71 |
5.09 |