| Gross Sales |
270.94 |
243.59 |
171.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
270.94 |
243.59 |
171.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.17 |
8.58 |
1.90 |
| Total Income |
273.11 |
252.17 |
173.03 |
| Total Expenditure |
204.29 |
195.46 |
144.84 |
| PBIDT |
68.82 |
56.71 |
28.20 |
| Interest |
0.61 |
0.49 |
4.37 |
| PBDT |
68.21 |
56.22 |
23.82 |
| Depreciation |
5.67 |
6.20 |
5.62 |
| Tax |
16.27 |
11.85 |
3.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.97 |
0.49 |
0.87 |
| Reported Profit After Tax |
45.31 |
37.68 |
13.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.31 |
37.68 |
13.72 |
| EPS (Unit Curr.) |
11.31 |
9.41 |
3.43 |
| EPS (Adj) (Unit Curr.) |
11.31 |
9.41 |
3.43 |
| Calculated EPS (Unit Curr.) |
11.07 |
9.21 |
3.35 |
| Calculated EPS (Adj) (Unit Curr.) |
11.07 |
9.21 |
3.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.27 |
36.82 |
13.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.27 |
36.82 |
13.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.93 |
40.93 |
40.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.40 |
23.28 |
16.48 |
| PBDTM(%) |
25.18 |
23.08 |
13.92 |
| PATM(%) |
16.72 |
15.47 |
8.02 |