| Gross Sales |
205.97 |
304.16 |
270.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
205.97 |
304.16 |
270.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.02 |
5.69 |
2.17 |
| Total Income |
221.99 |
309.86 |
273.11 |
| Total Expenditure |
154.98 |
220.10 |
204.29 |
| PBIDT |
67.01 |
89.75 |
68.82 |
| Interest |
0.62 |
0.38 |
0.61 |
| PBDT |
66.39 |
89.37 |
68.21 |
| Depreciation |
7.46 |
6.56 |
5.67 |
| Tax |
12.73 |
15.23 |
16.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.55 |
4.74 |
0.97 |
| Reported Profit After Tax |
44.65 |
62.85 |
45.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.65 |
62.85 |
45.31 |
| EPS (Unit Curr.) |
5.45 |
7.84 |
11.31 |
| EPS (Adj) (Unit Curr.) |
5.45 |
3.92 |
5.66 |
| Calculated EPS (Unit Curr.) |
5.45 |
7.68 |
11.07 |
| Calculated EPS (Adj) (Unit Curr.) |
5.45 |
3.84 |
5.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.81 |
30.71 |
44.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.81 |
15.36 |
22.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.93 |
40.93 |
40.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.53 |
29.51 |
25.40 |
| PBDTM(%) |
32.23 |
29.38 |
25.18 |
| PATM(%) |
21.68 |
20.66 |
16.72 |