| Gross Sales |
305.19 |
205.97 |
304.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
305.19 |
205.97 |
304.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.97 |
16.02 |
5.69 |
| Total Income |
314.16 |
221.99 |
309.86 |
| Total Expenditure |
208.59 |
154.98 |
220.10 |
| PBIDT |
105.58 |
67.01 |
89.75 |
| Interest |
0.57 |
0.62 |
0.38 |
| PBDT |
105.00 |
66.39 |
89.37 |
| Depreciation |
7.72 |
7.46 |
6.56 |
| Tax |
19.35 |
12.73 |
15.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.04 |
1.55 |
4.74 |
| Reported Profit After Tax |
72.89 |
44.65 |
62.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
72.89 |
44.65 |
62.85 |
| EPS (Unit Curr.) |
8.90 |
5.45 |
7.84 |
| EPS (Adj) (Unit Curr.) |
8.90 |
5.45 |
3.92 |
| Calculated EPS (Unit Curr.) |
8.90 |
5.45 |
7.68 |
| Calculated EPS (Adj) (Unit Curr.) |
8.90 |
5.45 |
3.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.61 |
21.81 |
30.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.61 |
21.81 |
15.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.94 |
40.93 |
40.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.59 |
32.53 |
29.51 |
| PBDTM(%) |
34.40 |
32.23 |
29.38 |
| PATM(%) |
23.88 |
21.68 |
20.66 |