| Gross Sales |
270.18 |
338.10 |
273.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
270.18 |
338.10 |
273.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.31 |
16.35 |
9.42 |
| Total Income |
272.49 |
354.45 |
283.31 |
| Total Expenditure |
233.03 |
283.73 |
233.11 |
| PBIDT |
39.46 |
70.72 |
50.19 |
| Interest |
2.28 |
2.21 |
3.91 |
| PBDT |
37.19 |
68.52 |
46.28 |
| Depreciation |
20.25 |
21.00 |
20.42 |
| Tax |
1.20 |
9.89 |
6.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.59 |
2.15 |
0.99 |
| Reported Profit After Tax |
11.15 |
35.48 |
18.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.15 |
35.48 |
18.32 |
| EPS (Unit Curr.) |
0.93 |
2.97 |
1.53 |
| EPS (Adj) (Unit Curr.) |
0.93 |
2.97 |
1.53 |
| Calculated EPS (Unit Curr.) |
0.93 |
2.97 |
1.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.93 |
2.97 |
1.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.73 |
11.88 |
6.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.73 |
11.88 |
6.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.95 |
11.95 |
11.94 |
| Reserve & Surplus |
0.00 |
0.00 |
745.84 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.61 |
20.92 |
18.32 |
| PBDTM(%) |
13.76 |
20.27 |
16.90 |
| PATM(%) |
4.13 |
10.49 |
6.69 |