| Gross Sales |
172.60 |
136.43 |
120.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.60 |
136.43 |
120.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.08 |
10.56 |
9.71 |
| Total Income |
186.68 |
147.00 |
129.76 |
| Total Expenditure |
109.46 |
85.98 |
69.01 |
| PBIDT |
77.22 |
61.02 |
60.74 |
| Interest |
4.19 |
3.69 |
3.95 |
| PBDT |
73.03 |
57.33 |
56.79 |
| Depreciation |
10.42 |
10.13 |
10.17 |
| Tax |
13.52 |
8.31 |
11.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.33 |
1.46 |
2.49 |
| Reported Profit After Tax |
46.76 |
37.44 |
32.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.76 |
37.44 |
32.72 |
| EPS (Unit Curr.) |
7.31 |
5.85 |
5.12 |
| EPS (Adj) (Unit Curr.) |
7.31 |
5.85 |
5.12 |
| Calculated EPS (Unit Curr.) |
7.31 |
5.85 |
5.11 |
| Calculated EPS (Adj) (Unit Curr.) |
7.31 |
5.85 |
5.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.23 |
23.40 |
20.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.23 |
23.40 |
20.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.00 |
32.00 |
32.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.74 |
44.73 |
50.60 |
| PBDTM(%) |
42.31 |
42.02 |
47.31 |
| PATM(%) |
27.09 |
27.44 |
27.26 |