| Gross Sales |
169.63 |
120.26 |
99.31 |
| Excise Duty |
14.72 |
8.36 |
8.23 |
| Net Sales |
154.91 |
111.90 |
91.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.20 |
1.29 |
1.79 |
| Total Income |
156.11 |
113.19 |
92.87 |
| Total Expenditure |
132.94 |
94.06 |
80.26 |
| PBIDT |
23.17 |
19.13 |
12.61 |
| Interest |
6.57 |
7.17 |
6.18 |
| PBDT |
16.60 |
11.96 |
6.43 |
| Depreciation |
7.66 |
7.56 |
7.53 |
| Tax |
2.47 |
0.80 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
0.45 |
-0.19 |
| Reported Profit After Tax |
6.62 |
3.15 |
-0.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.62 |
3.15 |
-0.91 |
| EPS (Unit Curr.) |
0.78 |
0.38 |
-0.11 |
| EPS (Adj) (Unit Curr.) |
0.78 |
0.38 |
-0.11 |
| Calculated EPS (Unit Curr.) |
0.78 |
0.37 |
-0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.78 |
0.37 |
-0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.14 |
1.49 |
-0.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.14 |
1.49 |
-0.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.89 |
16.89 |
16.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.96 |
17.10 |
13.84 |
| PBDTM(%) |
10.72 |
10.69 |
7.06 |
| PATM(%) |
4.27 |
2.82 |
-1.00 |