| Gross Sales |
290.99 |
268.04 |
271.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
290.99 |
268.04 |
271.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.50 |
7.94 |
11.29 |
| Total Income |
301.49 |
275.98 |
283.26 |
| Total Expenditure |
351.43 |
225.98 |
230.70 |
| PBIDT |
-49.94 |
50.00 |
52.56 |
| Interest |
0.47 |
1.22 |
1.29 |
| PBDT |
-50.41 |
48.78 |
51.27 |
| Depreciation |
7.13 |
7.26 |
7.23 |
| Tax |
7.52 |
8.74 |
12.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.90 |
1.79 |
-0.93 |
| Reported Profit After Tax |
-66.96 |
30.99 |
32.77 |
| Extra-ordinary Items |
-85.59 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.63 |
30.99 |
32.77 |
| EPS (Unit Curr.) |
-7.35 |
3.40 |
3.60 |
| EPS (Adj) (Unit Curr.) |
-7.35 |
3.40 |
3.60 |
| Calculated EPS (Unit Curr.) |
-7.36 |
3.40 |
3.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-7.36 |
3.40 |
3.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-29.42 |
13.62 |
14.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-29.42 |
13.62 |
14.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.04 |
91.04 |
91.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-17.16 |
18.65 |
19.33 |
| PBDTM(%) |
-17.32 |
18.20 |
18.85 |
| PATM(%) |
-23.01 |
11.56 |
12.05 |