| Gross Sales |
271.97 |
258.30 |
297.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
271.97 |
258.30 |
297.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.29 |
8.21 |
7.36 |
| Total Income |
283.26 |
266.51 |
304.89 |
| Total Expenditure |
230.70 |
206.19 |
246.20 |
| PBIDT |
52.56 |
60.32 |
58.69 |
| Interest |
1.29 |
1.52 |
1.69 |
| PBDT |
51.27 |
58.80 |
57.00 |
| Depreciation |
7.23 |
7.05 |
6.92 |
| Tax |
12.20 |
12.33 |
10.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.93 |
0.86 |
1.76 |
| Reported Profit After Tax |
32.77 |
38.56 |
37.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.77 |
38.56 |
37.59 |
| EPS (Unit Curr.) |
3.60 |
4.24 |
4.13 |
| EPS (Adj) (Unit Curr.) |
3.60 |
4.24 |
4.13 |
| Calculated EPS (Unit Curr.) |
3.60 |
4.24 |
4.13 |
| Calculated EPS (Adj) (Unit Curr.) |
3.60 |
4.24 |
4.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.40 |
16.94 |
16.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.40 |
16.94 |
16.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.04 |
91.04 |
91.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.33 |
23.35 |
19.73 |
| PBDTM(%) |
18.85 |
22.76 |
19.16 |
| PATM(%) |
12.05 |
14.93 |
12.63 |