| Gross Sales |
69.72 |
59.83 |
79.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
69.72 |
59.83 |
79.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.39 |
0.20 |
0.78 |
| Total Income |
70.11 |
60.04 |
80.55 |
| Total Expenditure |
63.99 |
59.69 |
72.23 |
| PBIDT |
6.12 |
0.35 |
8.32 |
| Interest |
3.16 |
2.98 |
3.78 |
| PBDT |
2.96 |
-2.63 |
4.55 |
| Depreciation |
2.41 |
2.35 |
2.34 |
| Tax |
0.78 |
0.57 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
-1.28 |
1.00 |
| Reported Profit After Tax |
-0.39 |
-4.27 |
1.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.39 |
-4.27 |
1.20 |
| EPS (Unit Curr.) |
-0.09 |
-0.95 |
0.27 |
| EPS (Adj) (Unit Curr.) |
-0.01 |
-0.10 |
0.03 |
| Calculated EPS (Unit Curr.) |
-0.09 |
-0.95 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.01 |
-0.10 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.35 |
-3.81 |
1.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.04 |
-0.38 |
0.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.74 |
44.74 |
44.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.78 |
0.58 |
10.43 |
| PBDTM(%) |
4.25 |
-4.40 |
5.70 |
| PATM(%) |
-0.56 |
-7.14 |
1.50 |