| Gross Sales |
91.09 |
79.00 |
69.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
91.09 |
79.00 |
69.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.33 |
0.14 |
0.39 |
| Total Income |
91.41 |
79.14 |
70.11 |
| Total Expenditure |
82.11 |
72.57 |
63.99 |
| PBIDT |
9.30 |
6.57 |
6.12 |
| Interest |
2.86 |
2.96 |
3.16 |
| PBDT |
6.44 |
3.60 |
2.96 |
| Depreciation |
2.35 |
2.41 |
2.41 |
| Tax |
0.00 |
0.00 |
0.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.12 |
0.29 |
0.16 |
| Reported Profit After Tax |
2.97 |
0.91 |
-0.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.97 |
0.91 |
-0.39 |
| EPS (Unit Curr.) |
0.07 |
0.02 |
-0.09 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.02 |
-0.01 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.02 |
-0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.02 |
-0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.27 |
0.08 |
-0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.27 |
0.08 |
-0.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.74 |
44.74 |
44.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.21 |
8.32 |
8.78 |
| PBDTM(%) |
7.07 |
4.56 |
4.25 |
| PATM(%) |
3.26 |
1.15 |
-0.56 |