| Gross Sales |
79.00 |
69.72 |
59.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
79.00 |
69.72 |
59.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.39 |
0.20 |
| Total Income |
79.14 |
70.11 |
60.04 |
| Total Expenditure |
72.57 |
63.99 |
59.69 |
| PBIDT |
6.57 |
6.12 |
0.35 |
| Interest |
2.96 |
3.16 |
2.98 |
| PBDT |
3.60 |
2.96 |
-2.63 |
| Depreciation |
2.41 |
2.41 |
2.35 |
| Tax |
0.00 |
0.78 |
0.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
0.16 |
-1.28 |
| Reported Profit After Tax |
0.91 |
-0.39 |
-4.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.91 |
-0.39 |
-4.27 |
| EPS (Unit Curr.) |
0.02 |
-0.09 |
-0.95 |
| EPS (Adj) (Unit Curr.) |
0.02 |
-0.01 |
-0.10 |
| Calculated EPS (Unit Curr.) |
0.02 |
-0.09 |
-0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
-0.01 |
-0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.08 |
-0.35 |
-3.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.08 |
-0.04 |
-0.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.74 |
44.74 |
44.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.32 |
8.78 |
0.58 |
| PBDTM(%) |
4.56 |
4.25 |
-4.40 |
| PATM(%) |
1.15 |
-0.56 |
-7.14 |