| Gross Sales |
7.75 |
11.53 |
11.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7.75 |
11.53 |
11.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
-0.01 |
0.31 |
| Total Income |
8.12 |
11.52 |
11.98 |
| Total Expenditure |
7.81 |
10.95 |
11.17 |
| PBIDT |
0.31 |
0.57 |
0.80 |
| Interest |
0.23 |
0.22 |
0.22 |
| PBDT |
0.08 |
0.35 |
0.58 |
| Depreciation |
0.27 |
0.29 |
0.27 |
| Tax |
0.00 |
0.13 |
0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.09 |
0.02 |
| Reported Profit After Tax |
-0.29 |
-0.15 |
0.27 |
| Extra-ordinary Items |
0.26 |
0.20 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.55 |
-0.35 |
0.27 |
| EPS (Unit Curr.) |
-0.02 |
-0.01 |
0.02 |
| EPS (Adj) (Unit Curr.) |
-0.02 |
-0.01 |
0.02 |
| Calculated EPS (Unit Curr.) |
-0.02 |
-0.01 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.02 |
-0.01 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.09 |
-0.05 |
0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.09 |
-0.05 |
0.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.48 |
13.48 |
13.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.00 |
4.94 |
6.86 |
| PBDTM(%) |
1.03 |
3.04 |
4.97 |
| PATM(%) |
-3.74 |
-1.30 |
2.31 |