| Gross Sales |
28.64 |
27.72 |
22.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
28.64 |
27.72 |
22.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.56 |
0.00 |
| Total Income |
28.66 |
28.28 |
22.17 |
| Total Expenditure |
23.49 |
22.44 |
15.71 |
| PBIDT |
5.18 |
5.84 |
6.45 |
| Interest |
2.23 |
2.73 |
1.85 |
| PBDT |
2.95 |
3.12 |
4.60 |
| Depreciation |
0.05 |
0.11 |
0.05 |
| Tax |
0.70 |
2.31 |
1.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.03 |
0.01 |
| Reported Profit After Tax |
2.20 |
0.68 |
3.54 |
| Extra-ordinary Items |
-0.02 |
0.08 |
-0.23 |
| Adjusted Profit After Extra-ordinary item |
2.22 |
0.60 |
3.77 |
| EPS (Unit Curr.) |
1.05 |
0.32 |
1.69 |
| EPS (Adj) (Unit Curr.) |
1.05 |
0.32 |
1.69 |
| Calculated EPS (Unit Curr.) |
1.06 |
0.32 |
1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.06 |
0.32 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.22 |
1.30 |
6.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.22 |
1.30 |
6.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.87 |
20.87 |
20.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.09 |
21.07 |
29.11 |
| PBDTM(%) |
10.30 |
11.26 |
20.76 |
| PATM(%) |
7.68 |
2.45 |
15.97 |