| Gross Sales |
27.72 |
22.16 |
22.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.72 |
22.16 |
22.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.56 |
0.00 |
0.06 |
| Total Income |
28.28 |
22.17 |
22.15 |
| Total Expenditure |
22.44 |
15.71 |
14.77 |
| PBIDT |
5.84 |
6.45 |
7.37 |
| Interest |
2.73 |
1.85 |
2.16 |
| PBDT |
3.12 |
4.60 |
5.21 |
| Depreciation |
0.11 |
0.05 |
0.05 |
| Tax |
2.31 |
1.00 |
1.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.01 |
-0.02 |
| Reported Profit After Tax |
0.68 |
3.54 |
4.10 |
| Extra-ordinary Items |
0.08 |
-0.23 |
0.15 |
| Adjusted Profit After Extra-ordinary item |
0.60 |
3.77 |
3.95 |
| EPS (Unit Curr.) |
0.32 |
1.69 |
1.96 |
| EPS (Adj) (Unit Curr.) |
0.32 |
1.69 |
1.96 |
| Calculated EPS (Unit Curr.) |
0.32 |
1.70 |
1.96 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
1.70 |
1.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.30 |
6.78 |
7.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.30 |
6.78 |
7.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.87 |
20.87 |
20.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.07 |
29.11 |
33.38 |
| PBDTM(%) |
11.26 |
20.76 |
23.60 |
| PATM(%) |
2.45 |
15.97 |
18.57 |