| Gross Sales |
22.08 |
15.85 |
127.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.08 |
15.85 |
127.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.30 |
0.14 |
| Total Income |
22.15 |
16.15 |
127.42 |
| Total Expenditure |
14.77 |
12.73 |
118.52 |
| PBIDT |
7.37 |
3.42 |
8.90 |
| Interest |
2.16 |
1.86 |
3.38 |
| PBDT |
5.21 |
1.56 |
5.52 |
| Depreciation |
0.05 |
0.00 |
0.08 |
| Tax |
1.09 |
0.39 |
0.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.00 |
-0.14 |
| Reported Profit After Tax |
4.10 |
1.17 |
5.45 |
| Extra-ordinary Items |
0.15 |
0.13 |
-0.04 |
| Adjusted Profit After Extra-ordinary item |
3.95 |
1.04 |
5.49 |
| EPS (Unit Curr.) |
1.96 |
0.56 |
2.61 |
| EPS (Adj) (Unit Curr.) |
1.96 |
0.56 |
2.61 |
| Calculated EPS (Unit Curr.) |
1.96 |
0.56 |
2.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.96 |
0.56 |
2.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.86 |
2.24 |
10.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.86 |
2.24 |
10.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.87 |
20.87 |
20.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.38 |
21.58 |
6.99 |
| PBDTM(%) |
23.60 |
9.84 |
4.34 |
| PATM(%) |
18.57 |
7.38 |
4.28 |