| Gross Sales |
419.51 |
365.76 |
426.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
419.51 |
365.76 |
426.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.40 |
1.74 |
2.40 |
| Total Income |
420.91 |
367.50 |
429.05 |
| Total Expenditure |
369.10 |
321.81 |
374.45 |
| PBIDT |
51.81 |
45.69 |
54.60 |
| Interest |
2.49 |
3.09 |
3.08 |
| PBDT |
49.32 |
42.59 |
51.52 |
| Depreciation |
7.34 |
7.15 |
7.66 |
| Tax |
11.24 |
9.64 |
12.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.51 |
-0.43 |
-0.86 |
| Reported Profit After Tax |
31.25 |
26.23 |
32.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.25 |
26.23 |
32.36 |
| EPS (Unit Curr.) |
5.64 |
4.74 |
5.85 |
| EPS (Adj) (Unit Curr.) |
5.64 |
4.74 |
5.85 |
| Calculated EPS (Unit Curr.) |
5.64 |
4.74 |
5.85 |
| Calculated EPS (Adj) (Unit Curr.) |
5.64 |
4.74 |
5.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.58 |
18.95 |
23.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.58 |
18.95 |
23.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.07 |
11.07 |
11.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.35 |
12.49 |
12.80 |
| PBDTM(%) |
11.76 |
11.64 |
12.08 |
| PATM(%) |
7.45 |
7.17 |
7.58 |