| Gross Sales |
426.65 |
368.28 |
335.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
426.65 |
368.28 |
335.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.40 |
1.01 |
1.08 |
| Total Income |
429.05 |
369.28 |
337.07 |
| Total Expenditure |
374.45 |
318.32 |
291.72 |
| PBIDT |
54.60 |
50.97 |
45.35 |
| Interest |
3.08 |
2.28 |
1.90 |
| PBDT |
51.52 |
48.69 |
43.45 |
| Depreciation |
7.66 |
7.43 |
6.54 |
| Tax |
12.35 |
11.47 |
9.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.86 |
-0.84 |
-0.34 |
| Reported Profit After Tax |
32.36 |
30.63 |
27.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.36 |
30.63 |
27.42 |
| EPS (Unit Curr.) |
5.85 |
5.53 |
4.96 |
| EPS (Adj) (Unit Curr.) |
5.85 |
5.53 |
4.96 |
| Calculated EPS (Unit Curr.) |
5.85 |
5.53 |
4.96 |
| Calculated EPS (Adj) (Unit Curr.) |
5.85 |
5.53 |
4.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.38 |
22.13 |
19.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.38 |
22.13 |
19.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.07 |
11.07 |
11.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.80 |
13.84 |
13.50 |
| PBDTM(%) |
12.08 |
13.22 |
12.93 |
| PATM(%) |
7.58 |
8.32 |
8.16 |