| Gross Sales |
107.34 |
119.81 |
88.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
107.34 |
119.81 |
88.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.02 |
0.10 |
| Total Income |
107.36 |
119.83 |
88.72 |
| Total Expenditure |
100.56 |
110.10 |
82.70 |
| PBIDT |
6.80 |
9.73 |
6.02 |
| Interest |
2.54 |
5.58 |
3.85 |
| PBDT |
4.26 |
4.14 |
2.17 |
| Depreciation |
2.18 |
2.15 |
1.51 |
| Tax |
0.00 |
0.00 |
-0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.50 |
0.65 |
0.54 |
| Reported Profit After Tax |
1.58 |
1.35 |
0.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.58 |
1.35 |
0.49 |
| EPS (Unit Curr.) |
1.40 |
1.19 |
0.43 |
| EPS (Adj) (Unit Curr.) |
1.40 |
1.19 |
0.43 |
| Calculated EPS (Unit Curr.) |
1.40 |
1.19 |
0.43 |
| Calculated EPS (Adj) (Unit Curr.) |
1.40 |
1.19 |
0.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.59 |
4.76 |
1.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.59 |
4.76 |
1.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.29 |
11.29 |
11.29 |
| Reserve & Surplus |
83.32 |
81.76 |
80.29 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.34 |
8.12 |
6.79 |
| PBDTM(%) |
3.97 |
3.46 |
2.45 |
| PATM(%) |
1.47 |
1.13 |
0.55 |