| Gross Sales |
141.21 |
137.97 |
107.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.21 |
137.97 |
107.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.13 |
0.02 |
| Total Income |
141.38 |
138.09 |
107.36 |
| Total Expenditure |
131.74 |
128.80 |
100.56 |
| PBIDT |
9.64 |
9.30 |
6.79 |
| Interest |
3.61 |
3.62 |
2.49 |
| PBDT |
6.04 |
5.68 |
4.30 |
| Depreciation |
2.31 |
2.24 |
2.18 |
| Tax |
0.40 |
0.12 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.26 |
0.98 |
0.49 |
| Reported Profit After Tax |
3.07 |
2.34 |
1.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.07 |
2.34 |
1.62 |
| EPS (Unit Curr.) |
2.72 |
2.07 |
1.40 |
| EPS (Adj) (Unit Curr.) |
2.72 |
2.07 |
1.40 |
| Calculated EPS (Unit Curr.) |
2.72 |
2.07 |
1.43 |
| Calculated EPS (Adj) (Unit Curr.) |
2.72 |
2.07 |
1.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.87 |
8.29 |
5.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.87 |
8.29 |
5.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.29 |
11.29 |
11.29 |
| Reserve & Surplus |
88.64 |
85.93 |
83.32 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.83 |
6.74 |
6.33 |
| PBDTM(%) |
4.28 |
4.12 |
4.01 |
| PATM(%) |
2.17 |
1.70 |
1.51 |