| Gross Sales |
84.77 |
56.92 |
62.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
84.77 |
56.92 |
62.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.04 |
0.12 |
| Total Income |
84.86 |
56.96 |
62.77 |
| Total Expenditure |
80.53 |
54.97 |
60.32 |
| PBIDT |
4.33 |
1.99 |
2.44 |
| Interest |
1.49 |
0.56 |
0.67 |
| PBDT |
2.84 |
1.44 |
1.78 |
| Depreciation |
0.87 |
0.82 |
0.67 |
| Tax |
0.30 |
0.06 |
0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
0.08 |
0.03 |
| Reported Profit After Tax |
1.47 |
0.47 |
0.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.47 |
0.47 |
0.85 |
| EPS (Unit Curr.) |
1.30 |
0.47 |
0.83 |
| EPS (Adj) (Unit Curr.) |
1.30 |
0.47 |
0.83 |
| Calculated EPS (Unit Curr.) |
1.30 |
0.42 |
0.75 |
| Calculated EPS (Adj) (Unit Curr.) |
1.30 |
0.42 |
0.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.22 |
1.66 |
3.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.22 |
1.66 |
3.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.29 |
11.29 |
11.29 |
| Reserve & Surplus |
79.82 |
78.34 |
80.23 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.11 |
3.50 |
3.90 |
| PBDTM(%) |
3.35 |
2.53 |
2.84 |
| PATM(%) |
1.73 |
0.83 |
1.36 |