| Gross Sales |
137.97 |
107.34 |
119.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
137.97 |
107.34 |
119.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.02 |
0.02 |
| Total Income |
138.09 |
107.36 |
119.83 |
| Total Expenditure |
128.81 |
100.56 |
110.10 |
| PBIDT |
9.29 |
6.79 |
9.73 |
| Interest |
3.55 |
2.49 |
5.58 |
| PBDT |
5.73 |
4.30 |
4.14 |
| Depreciation |
2.24 |
2.18 |
2.15 |
| Tax |
0.13 |
0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.98 |
0.49 |
0.65 |
| Reported Profit After Tax |
2.38 |
1.62 |
1.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.38 |
1.62 |
1.35 |
| EPS (Unit Curr.) |
2.11 |
1.40 |
1.19 |
| EPS (Adj) (Unit Curr.) |
2.11 |
1.40 |
1.19 |
| Calculated EPS (Unit Curr.) |
2.11 |
1.43 |
1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
2.11 |
1.43 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.42 |
5.72 |
4.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.42 |
5.72 |
4.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.29 |
11.29 |
11.29 |
| Reserve & Surplus |
86.62 |
83.32 |
81.76 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.73 |
6.33 |
8.12 |
| PBDTM(%) |
4.15 |
4.01 |
3.46 |
| PATM(%) |
1.73 |
1.51 |
1.13 |