| Gross Sales |
203.99 |
429.88 |
244.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
203.99 |
429.88 |
244.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.68 |
9.38 |
14.73 |
| Total Income |
217.67 |
439.27 |
258.95 |
| Total Expenditure |
142.59 |
239.46 |
146.27 |
| PBIDT |
75.07 |
199.81 |
112.68 |
| Interest |
0.06 |
0.10 |
0.10 |
| PBDT |
75.02 |
199.71 |
112.58 |
| Depreciation |
17.78 |
14.62 |
13.26 |
| Tax |
14.08 |
41.82 |
23.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.60 |
1.34 |
1.54 |
| Reported Profit After Tax |
42.57 |
141.94 |
74.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.57 |
141.94 |
74.09 |
| EPS (Unit Curr.) |
4.07 |
13.57 |
7.08 |
| EPS (Adj) (Unit Curr.) |
4.07 |
13.57 |
7.08 |
| Calculated EPS (Unit Curr.) |
4.07 |
13.57 |
7.08 |
| Calculated EPS (Adj) (Unit Curr.) |
4.07 |
13.57 |
7.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.27 |
54.27 |
28.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.27 |
54.27 |
28.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.46 |
10.46 |
10.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.80 |
46.48 |
46.14 |
| PBDTM(%) |
36.78 |
46.46 |
46.10 |
| PATM(%) |
20.87 |
33.02 |
30.34 |