| Gross Sales |
244.22 |
310.18 |
215.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
244.22 |
310.18 |
215.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.73 |
10.03 |
10.31 |
| Total Income |
258.95 |
320.21 |
226.11 |
| Total Expenditure |
146.27 |
173.50 |
134.52 |
| PBIDT |
112.68 |
146.70 |
91.59 |
| Interest |
0.10 |
0.10 |
0.24 |
| PBDT |
112.58 |
146.61 |
91.35 |
| Depreciation |
13.26 |
13.31 |
13.18 |
| Tax |
23.69 |
34.06 |
19.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.54 |
0.53 |
0.53 |
| Reported Profit After Tax |
74.09 |
98.70 |
58.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
74.09 |
98.70 |
58.24 |
| EPS (Unit Curr.) |
7.08 |
9.43 |
5.57 |
| EPS (Adj) (Unit Curr.) |
7.08 |
9.43 |
5.57 |
| Calculated EPS (Unit Curr.) |
7.08 |
9.43 |
5.57 |
| Calculated EPS (Adj) (Unit Curr.) |
7.08 |
9.43 |
5.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.33 |
37.74 |
22.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.33 |
37.74 |
22.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.46 |
10.46 |
10.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
46.14 |
47.30 |
42.44 |
| PBDTM(%) |
46.10 |
47.27 |
42.33 |
| PATM(%) |
30.34 |
31.82 |
26.99 |