| Gross Sales |
71.51 |
55.48 |
97.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.51 |
55.48 |
97.51 |
| Other Operating Income |
0.01 |
0.66 |
0.98 |
| Other Income |
11.00 |
59.71 |
36.77 |
| Total Income |
82.52 |
115.85 |
135.25 |
| Total Expenditure |
76.13 |
83.79 |
140.65 |
| PBIDT |
6.39 |
32.06 |
-5.40 |
| Interest |
4.41 |
4.99 |
7.86 |
| PBDT |
1.99 |
27.06 |
-13.26 |
| Depreciation |
1.61 |
1.52 |
1.78 |
| Tax |
1.74 |
1.86 |
-2.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.36 |
23.68 |
-12.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.46 |
| Adjusted Profit After Extra-ordinary item |
-1.36 |
23.68 |
-12.72 |
| EPS (Unit Curr.) |
-0.03 |
0.48 |
-0.25 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
0.48 |
-0.25 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.48 |
-0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.48 |
-0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.11 |
1.94 |
-1.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.11 |
1.94 |
-1.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
97.79 |
97.79 |
97.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.94 |
57.79 |
-5.54 |
| PBDTM(%) |
2.78 |
48.77 |
-13.60 |
| PATM(%) |
-1.90 |
42.68 |
-12.57 |