| Gross Sales |
26.30 |
22.15 |
103.93 |
| Excise Duty |
2.06 |
3.38 |
19.60 |
| Net Sales |
24.23 |
18.77 |
84.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.52 |
0.05 |
0.14 |
| Total Income |
25.76 |
18.82 |
84.47 |
| Total Expenditure |
19.80 |
20.83 |
70.65 |
| PBIDT |
5.96 |
-2.01 |
13.82 |
| Interest |
1.05 |
1.21 |
1.59 |
| PBDT |
4.91 |
-3.23 |
12.23 |
| Depreciation |
0.53 |
0.38 |
0.57 |
| Tax |
0.20 |
0.00 |
2.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.04 |
| Reported Profit After Tax |
4.19 |
-3.60 |
9.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.19 |
-3.60 |
9.43 |
| EPS (Unit Curr.) |
3.72 |
-3.21 |
8.39 |
| EPS (Adj) (Unit Curr.) |
3.72 |
-3.21 |
8.39 |
| Calculated EPS (Unit Curr.) |
3.72 |
-3.21 |
8.39 |
| Calculated EPS (Adj) (Unit Curr.) |
3.72 |
-3.21 |
8.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.89 |
-12.82 |
33.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.89 |
-12.82 |
33.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.25 |
11.25 |
11.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.60 |
-10.71 |
16.39 |
| PBDTM(%) |
20.26 |
-17.21 |
14.50 |
| PATM(%) |
17.29 |
-19.18 |
11.18 |