| Gross Sales |
23.19 |
37.02 |
48.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.19 |
37.02 |
48.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.39 |
0.64 |
0.70 |
| Total Income |
23.59 |
37.66 |
48.84 |
| Total Expenditure |
24.49 |
35.07 |
45.80 |
| PBIDT |
-0.90 |
2.59 |
3.04 |
| Interest |
0.32 |
0.36 |
0.39 |
| PBDT |
-1.22 |
2.23 |
2.65 |
| Depreciation |
1.17 |
1.15 |
1.12 |
| Tax |
-0.53 |
0.53 |
0.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
-0.08 |
0.00 |
| Reported Profit After Tax |
-1.60 |
0.63 |
0.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.60 |
0.63 |
0.96 |
| EPS (Unit Curr.) |
-0.05 |
0.02 |
0.03 |
| EPS (Adj) (Unit Curr.) |
-0.05 |
0.01 |
0.02 |
| Calculated EPS (Unit Curr.) |
-0.05 |
0.02 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.05 |
0.01 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.21 |
0.08 |
0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.21 |
0.05 |
0.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
1.00 |
| Equity |
30.00 |
30.00 |
30.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.88 |
7.00 |
6.32 |
| PBDTM(%) |
-5.26 |
6.02 |
5.51 |
| PATM(%) |
-6.90 |
1.70 |
1.99 |