| Gross Sales |
22.17 |
24.72 |
37.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.17 |
24.72 |
37.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.03 |
0.29 |
| Total Income |
22.19 |
24.75 |
38.17 |
| Total Expenditure |
17.05 |
21.03 |
32.67 |
| PBIDT |
5.14 |
3.72 |
5.50 |
| Interest |
0.52 |
0.33 |
0.73 |
| PBDT |
4.62 |
3.39 |
4.77 |
| Depreciation |
0.18 |
0.20 |
0.39 |
| Tax |
-0.01 |
0.01 |
0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
0.01 |
0.01 |
| Reported Profit After Tax |
4.36 |
3.17 |
4.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.36 |
3.17 |
4.21 |
| EPS (Unit Curr.) |
2.16 |
1.58 |
2.10 |
| EPS (Adj) (Unit Curr.) |
2.16 |
1.58 |
2.10 |
| Calculated EPS (Unit Curr.) |
2.17 |
1.58 |
2.10 |
| Calculated EPS (Adj) (Unit Curr.) |
2.17 |
1.58 |
2.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.70 |
6.32 |
8.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.70 |
6.32 |
8.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.05 |
20.05 |
20.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.18 |
15.05 |
14.52 |
| PBDTM(%) |
20.84 |
13.71 |
12.59 |
| PATM(%) |
19.67 |
12.82 |
11.11 |