| Gross Sales |
21.67 |
19.49 |
24.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.67 |
19.49 |
24.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.59 |
1.75 |
1.40 |
| Total Income |
23.25 |
21.24 |
25.46 |
| Total Expenditure |
20.38 |
18.91 |
22.55 |
| PBIDT |
2.87 |
2.33 |
2.92 |
| Interest |
0.41 |
0.46 |
0.41 |
| PBDT |
2.46 |
1.87 |
2.50 |
| Depreciation |
1.03 |
1.20 |
1.09 |
| Tax |
0.40 |
0.22 |
0.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.06 |
-0.01 |
| Reported Profit After Tax |
1.05 |
0.52 |
1.04 |
| Extra-ordinary Items |
0.00 |
-0.11 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.05 |
0.63 |
1.04 |
| EPS (Unit Curr.) |
0.79 |
0.38 |
0.98 |
| EPS (Adj) (Unit Curr.) |
0.79 |
0.38 |
0.98 |
| Calculated EPS (Unit Curr.) |
0.79 |
0.39 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
0.79 |
0.39 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.17 |
1.55 |
3.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.17 |
1.55 |
3.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.31 |
13.31 |
10.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.24 |
11.95 |
12.14 |
| PBDTM(%) |
11.35 |
9.59 |
10.39 |
| PATM(%) |
4.85 |
2.67 |
4.32 |