| Gross Sales |
17.58 |
33.17 |
27.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17.58 |
33.17 |
27.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
0.49 |
0.32 |
| Total Income |
17.95 |
33.66 |
27.90 |
| Total Expenditure |
13.81 |
29.54 |
20.44 |
| PBIDT |
4.13 |
4.12 |
7.46 |
| Interest |
0.72 |
0.70 |
0.53 |
| PBDT |
3.41 |
3.42 |
6.92 |
| Depreciation |
0.22 |
0.32 |
0.28 |
| Tax |
1.41 |
1.22 |
1.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.69 |
-0.10 |
0.42 |
| Reported Profit After Tax |
2.48 |
1.98 |
4.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.48 |
1.98 |
4.93 |
| EPS (Unit Curr.) |
1.37 |
1.13 |
2.83 |
| EPS (Adj) (Unit Curr.) |
1.37 |
1.13 |
2.83 |
| Calculated EPS (Unit Curr.) |
1.37 |
1.09 |
2.75 |
| Calculated EPS (Adj) (Unit Curr.) |
1.37 |
1.09 |
2.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.47 |
4.38 |
10.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.47 |
4.38 |
10.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.12 |
18.12 |
17.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.49 |
12.42 |
27.04 |
| PBDTM(%) |
19.40 |
10.31 |
25.08 |
| PATM(%) |
14.11 |
5.97 |
17.87 |