| Gross Sales |
22.93 |
19.74 |
22.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.93 |
19.74 |
22.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.69 |
0.52 |
0.89 |
| Total Income |
23.62 |
20.26 |
23.63 |
| Total Expenditure |
16.48 |
12.83 |
16.15 |
| PBIDT |
7.13 |
7.43 |
7.48 |
| Interest |
1.31 |
1.27 |
1.10 |
| PBDT |
5.82 |
6.16 |
6.38 |
| Depreciation |
4.03 |
4.00 |
3.51 |
| Tax |
0.73 |
0.85 |
0.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.23 |
-0.28 |
0.23 |
| Reported Profit After Tax |
1.29 |
1.59 |
2.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.29 |
1.59 |
2.14 |
| EPS (Unit Curr.) |
1.01 |
1.24 |
1.67 |
| EPS (Adj) (Unit Curr.) |
1.01 |
1.24 |
1.67 |
| Calculated EPS (Unit Curr.) |
1.01 |
1.56 |
2.11 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
1.56 |
2.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.02 |
6.24 |
8.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.02 |
6.24 |
8.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.82 |
10.16 |
10.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.09 |
37.64 |
32.89 |
| PBDTM(%) |
25.38 |
31.21 |
28.06 |
| PATM(%) |
5.63 |
8.05 |
9.41 |