| Gross Sales |
2.35 |
69.59 |
1.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.35 |
69.59 |
1.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.53 |
0.27 |
0.39 |
| Total Income |
2.88 |
69.86 |
1.69 |
| Total Expenditure |
7.00 |
59.39 |
3.05 |
| PBIDT |
-4.13 |
10.47 |
-1.37 |
| Interest |
0.39 |
0.35 |
0.29 |
| PBDT |
-4.52 |
10.11 |
-1.66 |
| Depreciation |
0.16 |
0.13 |
0.09 |
| Tax |
-1.30 |
2.77 |
-0.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.01 |
-0.03 |
| Reported Profit After Tax |
-3.37 |
7.21 |
-1.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.37 |
7.21 |
-1.29 |
| EPS (Unit Curr.) |
-0.37 |
0.79 |
-0.14 |
| EPS (Adj) (Unit Curr.) |
-0.37 |
0.79 |
-0.14 |
| Calculated EPS (Unit Curr.) |
-0.37 |
0.79 |
-0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.37 |
0.79 |
-0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.48 |
3.15 |
-0.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.48 |
3.15 |
-0.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.29 |
18.29 |
18.29 |
| Reserve & Surplus |
29.89 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-175.74 |
15.05 |
-105.38 |
| PBDTM(%) |
-192.34 |
14.53 |
-127.69 |
| PATM(%) |
-143.40 |
10.36 |
-99.23 |