| Gross Sales |
90.05 |
72.70 |
88.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
90.05 |
72.70 |
88.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.69 |
1.37 |
1.09 |
| Total Income |
91.74 |
74.07 |
89.37 |
| Total Expenditure |
79.43 |
65.02 |
76.02 |
| PBIDT |
12.32 |
9.05 |
13.34 |
| Interest |
2.48 |
2.43 |
2.46 |
| PBDT |
9.83 |
6.62 |
10.89 |
| Depreciation |
4.81 |
4.42 |
4.15 |
| Tax |
1.40 |
0.26 |
1.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.27 |
0.29 |
| Reported Profit After Tax |
3.65 |
1.67 |
5.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.65 |
1.67 |
5.07 |
| EPS (Unit Curr.) |
0.50 |
0.23 |
0.69 |
| EPS (Adj) (Unit Curr.) |
0.50 |
0.23 |
0.69 |
| Calculated EPS (Unit Curr.) |
0.50 |
0.23 |
1.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.50 |
0.23 |
1.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.99 |
0.91 |
5.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.99 |
0.91 |
5.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.67 |
36.67 |
36.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.68 |
12.45 |
15.11 |
| PBDTM(%) |
10.92 |
9.11 |
12.34 |
| PATM(%) |
4.05 |
2.30 |
5.74 |