| Gross Sales |
72.70 |
88.28 |
78.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.70 |
88.28 |
78.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.37 |
1.09 |
0.74 |
| Total Income |
74.07 |
89.37 |
79.44 |
| Total Expenditure |
65.02 |
76.02 |
67.85 |
| PBIDT |
9.05 |
13.34 |
11.59 |
| Interest |
2.43 |
2.46 |
2.18 |
| PBDT |
6.62 |
10.89 |
9.41 |
| Depreciation |
4.42 |
4.15 |
3.95 |
| Tax |
0.26 |
1.37 |
1.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
0.29 |
0.18 |
| Reported Profit After Tax |
1.67 |
5.07 |
4.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.67 |
5.07 |
4.01 |
| EPS (Unit Curr.) |
0.23 |
0.69 |
1.09 |
| EPS (Adj) (Unit Curr.) |
0.23 |
0.69 |
0.55 |
| Calculated EPS (Unit Curr.) |
0.23 |
1.38 |
1.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
1.38 |
0.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.91 |
5.54 |
4.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.91 |
5.54 |
2.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.67 |
36.65 |
36.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.45 |
15.11 |
14.73 |
| PBDTM(%) |
9.11 |
12.34 |
11.96 |
| PATM(%) |
2.30 |
5.74 |
5.10 |