| Gross Sales |
71.62 |
86.43 |
82.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.62 |
86.43 |
82.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.62 |
1.95 |
1.93 |
| Total Income |
73.24 |
88.38 |
84.45 |
| Total Expenditure |
62.94 |
75.49 |
72.37 |
| PBIDT |
10.30 |
12.89 |
12.08 |
| Interest |
2.78 |
2.65 |
2.85 |
| PBDT |
7.52 |
10.24 |
9.23 |
| Depreciation |
4.61 |
4.24 |
3.82 |
| Tax |
0.60 |
1.04 |
1.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.37 |
0.26 |
| Reported Profit After Tax |
2.20 |
4.60 |
4.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.20 |
4.60 |
4.08 |
| EPS (Unit Curr.) |
0.30 |
0.62 |
0.55 |
| EPS (Adj) (Unit Curr.) |
0.30 |
0.62 |
0.55 |
| Calculated EPS (Unit Curr.) |
0.30 |
0.62 |
0.55 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
0.62 |
0.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.18 |
2.48 |
2.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.18 |
2.48 |
2.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.12 |
37.12 |
37.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.38 |
14.91 |
14.64 |
| PBDTM(%) |
10.50 |
11.85 |
11.19 |
| PATM(%) |
3.07 |
5.32 |
4.94 |