| Gross Sales |
416.27 |
395.97 |
328.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
416.27 |
395.97 |
328.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.43 |
3.07 |
3.42 |
| Total Income |
419.70 |
399.05 |
331.61 |
| Total Expenditure |
375.43 |
371.20 |
344.02 |
| PBIDT |
44.27 |
27.84 |
-12.41 |
| Interest |
7.43 |
10.91 |
9.51 |
| PBDT |
36.84 |
16.93 |
-21.92 |
| Depreciation |
25.39 |
25.81 |
25.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
-2.75 |
-12.77 |
| Reported Profit After Tax |
10.24 |
-6.12 |
-34.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.24 |
-6.12 |
-34.62 |
| EPS (Unit Curr.) |
0.83 |
-0.50 |
-2.82 |
| EPS (Adj) (Unit Curr.) |
0.83 |
-0.50 |
-2.82 |
| Calculated EPS (Unit Curr.) |
0.84 |
-0.50 |
-2.82 |
| Calculated EPS (Adj) (Unit Curr.) |
0.84 |
-0.50 |
-2.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.34 |
-2.00 |
-11.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.34 |
-2.00 |
-11.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.26 |
12.26 |
12.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.63 |
7.03 |
-3.78 |
| PBDTM(%) |
8.85 |
4.28 |
-6.68 |
| PATM(%) |
2.46 |
-1.55 |
-10.55 |