| Gross Sales |
96.54 |
140.98 |
88.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.54 |
140.98 |
88.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.14 |
0.41 |
132.75 |
| Total Income |
96.39 |
141.39 |
221.44 |
| Total Expenditure |
111.68 |
143.41 |
91.19 |
| PBIDT |
-15.29 |
-2.02 |
130.25 |
| Interest |
1.99 |
1.06 |
1.08 |
| PBDT |
-17.28 |
-3.08 |
129.17 |
| Depreciation |
1.48 |
1.48 |
1.45 |
| Tax |
0.00 |
-0.07 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.04 |
-0.99 |
0.00 |
| Reported Profit After Tax |
-14.72 |
-3.49 |
127.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.72 |
-3.49 |
127.64 |
| EPS (Unit Curr.) |
-0.08 |
-0.02 |
0.69 |
| EPS (Adj) (Unit Curr.) |
-0.08 |
-0.02 |
0.69 |
| Calculated EPS (Unit Curr.) |
-0.08 |
-0.02 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.08 |
-0.02 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.32 |
-0.08 |
2.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.32 |
-0.08 |
2.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
185.98 |
185.98 |
185.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-15.84 |
-1.43 |
146.86 |
| PBDTM(%) |
-17.90 |
-2.18 |
145.64 |
| PATM(%) |
-15.25 |
-2.48 |
143.92 |