| Gross Sales |
41.30 |
55.09 |
33.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.30 |
55.09 |
33.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.30 |
0.78 |
| Total Income |
41.55 |
55.39 |
34.14 |
| Total Expenditure |
37.27 |
49.95 |
29.68 |
| PBIDT |
4.28 |
5.43 |
4.47 |
| Interest |
0.73 |
0.96 |
0.56 |
| PBDT |
3.55 |
4.48 |
3.90 |
| Depreciation |
0.05 |
0.07 |
0.06 |
| Tax |
0.89 |
1.63 |
0.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.33 |
0.02 |
| Reported Profit After Tax |
2.58 |
3.11 |
2.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.58 |
3.11 |
2.88 |
| EPS (Unit Curr.) |
1.48 |
1.66 |
1.79 |
| EPS (Adj) (Unit Curr.) |
1.48 |
1.66 |
1.79 |
| Calculated EPS (Unit Curr.) |
1.48 |
1.78 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
1.48 |
1.78 |
1.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.91 |
7.12 |
7.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.91 |
7.12 |
7.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.48 |
17.48 |
16.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.36 |
9.86 |
13.40 |
| PBDTM(%) |
8.60 |
8.13 |
11.69 |
| PATM(%) |
6.25 |
5.65 |
8.63 |