| Gross Sales |
54.93 |
25.47 |
36.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54.93 |
25.47 |
36.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.82 |
0.53 |
0.69 |
| Total Income |
55.75 |
26.00 |
37.61 |
| Total Expenditure |
49.70 |
22.35 |
33.03 |
| PBIDT |
6.04 |
3.65 |
4.59 |
| Interest |
0.78 |
1.09 |
1.14 |
| PBDT |
5.26 |
2.56 |
3.44 |
| Depreciation |
0.06 |
0.06 |
0.05 |
| Tax |
1.27 |
0.57 |
0.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.05 |
0.25 |
| Reported Profit After Tax |
3.89 |
1.87 |
2.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.89 |
1.87 |
2.67 |
| EPS (Unit Curr.) |
2.69 |
3.70 |
2.14 |
| EPS (Adj) (Unit Curr.) |
2.69 |
3.70 |
2.14 |
| Calculated EPS (Unit Curr.) |
2.42 |
14.80 |
21.17 |
| Calculated EPS (Adj) (Unit Curr.) |
2.42 |
14.80 |
21.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.69 |
59.21 |
84.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.69 |
59.21 |
84.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.07 |
1.26 |
1.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.00 |
14.33 |
12.43 |
| PBDTM(%) |
9.58 |
10.05 |
9.32 |
| PATM(%) |
7.08 |
7.34 |
7.23 |