| Gross Sales |
70.02 |
43.80 |
36.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
70.02 |
43.80 |
36.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.22 |
8.30 |
15.00 |
| Total Income |
75.25 |
52.11 |
51.11 |
| Total Expenditure |
30.38 |
25.80 |
25.60 |
| PBIDT |
44.87 |
26.30 |
25.51 |
| Interest |
4.73 |
2.00 |
1.83 |
| PBDT |
40.14 |
24.31 |
23.68 |
| Depreciation |
47.65 |
42.80 |
27.43 |
| Tax |
0.00 |
-0.41 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.81 |
-4.62 |
-0.91 |
| Reported Profit After Tax |
-5.70 |
-13.46 |
-2.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.70 |
-13.46 |
-2.84 |
| EPS (Unit Curr.) |
-2.85 |
-6.75 |
-1.42 |
| EPS (Adj) (Unit Curr.) |
-2.85 |
-6.75 |
-1.42 |
| Calculated EPS (Unit Curr.) |
-2.83 |
-6.69 |
-1.42 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.83 |
-6.69 |
-1.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.33 |
-26.76 |
-5.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.33 |
-26.76 |
-5.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.12 |
20.12 |
19.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
64.08 |
60.05 |
70.65 |
| PBDTM(%) |
57.33 |
55.50 |
65.58 |
| PATM(%) |
-8.14 |
-30.73 |
-7.86 |