| Gross Sales |
36.11 |
33.48 |
41.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.11 |
33.48 |
41.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.00 |
25.44 |
12.79 |
| Total Income |
51.11 |
58.91 |
54.40 |
| Total Expenditure |
25.60 |
20.14 |
17.00 |
| PBIDT |
25.51 |
38.78 |
37.39 |
| Interest |
1.83 |
2.20 |
4.04 |
| PBDT |
23.68 |
36.58 |
33.36 |
| Depreciation |
27.43 |
18.99 |
17.82 |
| Tax |
0.00 |
0.04 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.91 |
3.94 |
3.94 |
| Reported Profit After Tax |
-2.84 |
13.61 |
11.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.84 |
13.61 |
11.59 |
| EPS (Unit Curr.) |
-1.42 |
8.11 |
7.35 |
| EPS (Adj) (Unit Curr.) |
-1.42 |
8.11 |
7.35 |
| Calculated EPS (Unit Curr.) |
-1.42 |
6.82 |
5.84 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.42 |
6.82 |
5.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.69 |
27.27 |
23.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.69 |
27.27 |
23.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.97 |
19.97 |
19.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
70.65 |
115.83 |
89.88 |
| PBDTM(%) |
65.58 |
109.26 |
80.19 |
| PATM(%) |
-7.86 |
40.65 |
27.86 |