| Gross Sales |
34.60 |
33.73 |
31.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.60 |
33.73 |
31.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.51 |
0.50 |
0.24 |
| Total Income |
35.11 |
34.23 |
31.43 |
| Total Expenditure |
26.46 |
24.76 |
23.37 |
| PBIDT |
8.65 |
9.47 |
8.07 |
| Interest |
2.97 |
2.92 |
2.51 |
| PBDT |
5.68 |
6.54 |
5.56 |
| Depreciation |
5.83 |
5.55 |
5.36 |
| Tax |
0.11 |
0.44 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.21 |
-0.19 |
-0.40 |
| Reported Profit After Tax |
-0.05 |
0.75 |
0.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.05 |
0.75 |
0.20 |
| EPS (Unit Curr.) |
-0.04 |
0.65 |
0.17 |
| EPS (Adj) (Unit Curr.) |
-0.04 |
0.65 |
0.17 |
| Calculated EPS (Unit Curr.) |
-0.04 |
0.65 |
0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.04 |
0.65 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.16 |
2.60 |
0.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.16 |
2.60 |
0.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.49 |
11.47 |
11.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.00 |
28.08 |
25.87 |
| PBDTM(%) |
16.42 |
19.39 |
17.83 |
| PATM(%) |
-0.14 |
2.22 |
0.64 |