| Gross Sales |
23.56 |
24.44 |
17.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.56 |
24.44 |
17.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.09 |
0.08 |
| Total Income |
23.60 |
24.53 |
17.48 |
| Total Expenditure |
22.32 |
23.34 |
16.61 |
| PBIDT |
1.27 |
1.19 |
0.87 |
| Interest |
0.21 |
0.21 |
0.42 |
| PBDT |
1.06 |
0.98 |
0.45 |
| Depreciation |
0.16 |
0.16 |
0.16 |
| Tax |
0.22 |
0.29 |
0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.04 |
0.03 |
| Reported Profit After Tax |
0.66 |
0.49 |
0.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.66 |
0.49 |
0.24 |
| EPS (Unit Curr.) |
0.11 |
0.09 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.09 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.11 |
0.09 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
0.09 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.46 |
0.34 |
0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.46 |
0.34 |
0.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.50 |
11.50 |
11.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.39 |
4.87 |
5.00 |
| PBDTM(%) |
4.50 |
4.01 |
2.59 |
| PATM(%) |
2.80 |
2.00 |
1.38 |