| Gross Sales |
105.50 |
78.68 |
82.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.50 |
78.68 |
82.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.84 |
1.42 |
2.09 |
| Total Income |
106.34 |
80.10 |
84.72 |
| Total Expenditure |
86.54 |
64.61 |
66.39 |
| PBIDT |
19.80 |
15.49 |
18.34 |
| Interest |
0.01 |
0.01 |
0.00 |
| PBDT |
19.79 |
15.49 |
18.33 |
| Depreciation |
1.82 |
1.56 |
1.55 |
| Tax |
4.80 |
3.63 |
4.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
0.09 |
0.08 |
| Reported Profit After Tax |
13.28 |
10.21 |
12.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.28 |
10.21 |
12.51 |
| EPS (Unit Curr.) |
2.42 |
1.86 |
2.28 |
| EPS (Adj) (Unit Curr.) |
2.42 |
1.86 |
2.28 |
| Calculated EPS (Unit Curr.) |
2.42 |
1.86 |
2.28 |
| Calculated EPS (Adj) (Unit Curr.) |
2.42 |
1.86 |
2.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.69 |
7.45 |
9.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.69 |
7.45 |
9.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.81 |
54.81 |
54.81 |
| Reserve & Surplus |
269.18 |
264.12 |
253.91 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.77 |
19.69 |
22.20 |
| PBDTM(%) |
18.76 |
19.69 |
22.18 |
| PATM(%) |
12.59 |
12.98 |
15.14 |