| Gross Sales |
101.11 |
88.71 |
105.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.11 |
88.71 |
105.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.00 |
1.90 |
0.84 |
| Total Income |
102.11 |
90.61 |
106.34 |
| Total Expenditure |
82.13 |
73.27 |
86.54 |
| PBIDT |
19.97 |
17.34 |
19.80 |
| Interest |
0.16 |
0.01 |
0.01 |
| PBDT |
19.82 |
17.34 |
19.79 |
| Depreciation |
1.77 |
1.80 |
1.82 |
| Tax |
3.80 |
4.12 |
4.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
-0.04 |
-0.12 |
| Reported Profit After Tax |
14.16 |
11.46 |
13.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.16 |
11.46 |
13.28 |
| EPS (Unit Curr.) |
2.58 |
2.09 |
2.42 |
| EPS (Adj) (Unit Curr.) |
2.58 |
2.09 |
2.42 |
| Calculated EPS (Unit Curr.) |
2.58 |
2.09 |
2.42 |
| Calculated EPS (Adj) (Unit Curr.) |
2.58 |
2.09 |
2.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.33 |
8.36 |
9.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.33 |
8.36 |
9.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.81 |
54.81 |
54.81 |
| Reserve & Surplus |
294.84 |
280.64 |
269.18 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.75 |
19.55 |
18.77 |
| PBDTM(%) |
19.60 |
19.55 |
18.76 |
| PATM(%) |
14.00 |
12.92 |
12.59 |