| Gross Sales |
71.54 |
72.37 |
72.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.54 |
72.37 |
72.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
0.39 |
1.21 |
| Total Income |
71.95 |
72.76 |
73.47 |
| Total Expenditure |
70.91 |
72.30 |
70.51 |
| PBIDT |
1.04 |
0.45 |
2.96 |
| Interest |
1.25 |
1.20 |
1.19 |
| PBDT |
-0.20 |
-0.74 |
1.77 |
| Depreciation |
1.54 |
1.42 |
1.38 |
| Tax |
0.17 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.19 |
0.21 |
| Reported Profit After Tax |
-1.94 |
-2.35 |
0.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.94 |
-2.35 |
0.18 |
| EPS (Unit Curr.) |
-0.92 |
-1.12 |
0.09 |
| EPS (Adj) (Unit Curr.) |
-0.92 |
-1.12 |
0.09 |
| Calculated EPS (Unit Curr.) |
-0.92 |
-1.12 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.92 |
-1.12 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.67 |
-4.47 |
0.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.67 |
-4.47 |
0.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.08 |
21.08 |
21.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.45 |
0.62 |
4.10 |
| PBDTM(%) |
-0.28 |
-1.02 |
2.45 |
| PATM(%) |
-2.71 |
-3.25 |
0.25 |