| Gross Sales |
73.90 |
75.43 |
71.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
73.90 |
75.43 |
71.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.25 |
0.45 |
1.33 |
| Total Income |
75.15 |
75.88 |
73.01 |
| Total Expenditure |
71.42 |
73.08 |
73.88 |
| PBIDT |
3.73 |
2.80 |
-0.87 |
| Interest |
0.75 |
0.42 |
0.42 |
| PBDT |
2.98 |
2.39 |
-1.29 |
| Depreciation |
1.47 |
1.10 |
0.78 |
| Tax |
0.32 |
0.27 |
-0.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.00 |
0.13 |
| Reported Profit After Tax |
1.13 |
1.02 |
-1.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.13 |
1.02 |
-1.92 |
| EPS (Unit Curr.) |
0.54 |
0.48 |
-0.91 |
| EPS (Adj) (Unit Curr.) |
0.54 |
0.48 |
-0.91 |
| Calculated EPS (Unit Curr.) |
0.54 |
0.48 |
-0.91 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
0.48 |
-0.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.15 |
1.93 |
-3.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.15 |
1.93 |
-3.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.08 |
21.08 |
21.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.05 |
3.71 |
-1.21 |
| PBDTM(%) |
4.03 |
3.17 |
-1.80 |
| PATM(%) |
1.53 |
1.35 |
-2.68 |