| Gross Sales |
72.26 |
78.37 |
77.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
72.26 |
78.37 |
77.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.21 |
-0.51 |
-0.40 |
| Total Income |
73.47 |
77.86 |
76.79 |
| Total Expenditure |
70.51 |
76.95 |
73.56 |
| PBIDT |
2.96 |
0.92 |
3.23 |
| Interest |
1.19 |
1.19 |
1.05 |
| PBDT |
1.77 |
-0.27 |
2.18 |
| Depreciation |
1.38 |
0.92 |
1.77 |
| Tax |
0.00 |
-0.11 |
0.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
0.05 |
-0.12 |
| Reported Profit After Tax |
0.18 |
-1.14 |
0.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.18 |
-1.14 |
0.07 |
| EPS (Unit Curr.) |
0.09 |
-0.54 |
0.03 |
| EPS (Adj) (Unit Curr.) |
0.09 |
-0.54 |
0.03 |
| Calculated EPS (Unit Curr.) |
0.09 |
-0.54 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.09 |
-0.54 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.34 |
-2.16 |
0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.34 |
-2.16 |
0.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.08 |
21.08 |
21.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.10 |
1.17 |
4.18 |
| PBDTM(%) |
2.45 |
-0.34 |
2.82 |
| PATM(%) |
0.25 |
-1.45 |
0.09 |