| Gross Sales |
52.51 |
63.52 |
64.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.51 |
63.52 |
64.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.41 |
0.29 |
0.30 |
| Total Income |
52.93 |
63.81 |
64.31 |
| Total Expenditure |
49.33 |
59.02 |
60.37 |
| PBIDT |
3.60 |
4.80 |
3.94 |
| Interest |
0.97 |
1.61 |
1.03 |
| PBDT |
2.63 |
3.19 |
2.91 |
| Depreciation |
0.40 |
0.34 |
0.32 |
| Tax |
0.48 |
0.50 |
0.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
0.15 |
-0.02 |
| Reported Profit After Tax |
1.87 |
2.20 |
2.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.87 |
2.20 |
2.21 |
| EPS (Unit Curr.) |
1.55 |
1.82 |
1.83 |
| EPS (Adj) (Unit Curr.) |
1.55 |
1.82 |
1.83 |
| Calculated EPS (Unit Curr.) |
2.02 |
1.74 |
1.75 |
| Calculated EPS (Adj) (Unit Curr.) |
2.02 |
1.74 |
1.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.07 |
6.97 |
7.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.07 |
6.97 |
7.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.29 |
12.62 |
12.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.86 |
7.56 |
6.16 |
| PBDTM(%) |
5.01 |
5.02 |
4.55 |
| PATM(%) |
3.56 |
3.46 |
3.45 |