| Gross Sales |
212.04 |
209.89 |
190.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
212.04 |
209.89 |
190.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.63 |
0.60 |
| Total Income |
212.25 |
210.52 |
190.79 |
| Total Expenditure |
200.88 |
199.99 |
181.09 |
| PBIDT |
11.37 |
10.53 |
9.69 |
| Interest |
3.26 |
3.25 |
3.30 |
| PBDT |
8.11 |
7.29 |
6.39 |
| Depreciation |
1.03 |
0.93 |
0.91 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
-0.67 |
-0.62 |
| Reported Profit After Tax |
7.38 |
7.02 |
6.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.38 |
7.02 |
6.10 |
| EPS (Unit Curr.) |
3.64 |
3.46 |
3.01 |
| EPS (Adj) (Unit Curr.) |
2.43 |
2.31 |
2.01 |
| Calculated EPS (Unit Curr.) |
3.64 |
3.46 |
3.01 |
| Calculated EPS (Adj) (Unit Curr.) |
2.43 |
2.31 |
2.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.55 |
13.85 |
12.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.70 |
9.23 |
8.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.14 |
10.14 |
10.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.36 |
5.02 |
5.09 |
| PBDTM(%) |
3.82 |
3.47 |
3.36 |
| PATM(%) |
3.48 |
3.34 |
3.21 |