| Gross Sales |
168.11 |
153.51 |
141.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
168.11 |
153.51 |
141.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.23 |
0.14 |
0.14 |
| Total Income |
168.34 |
153.65 |
141.61 |
| Total Expenditure |
160.84 |
147.00 |
134.23 |
| PBIDT |
7.50 |
6.65 |
7.38 |
| Interest |
3.06 |
2.80 |
2.70 |
| PBDT |
4.43 |
3.85 |
4.68 |
| Depreciation |
1.09 |
0.94 |
1.16 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.60 |
-0.42 |
0.76 |
| Reported Profit After Tax |
3.94 |
3.32 |
2.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.94 |
3.32 |
2.76 |
| EPS (Unit Curr.) |
1.94 |
3.27 |
2.72 |
| EPS (Adj) (Unit Curr.) |
1.94 |
1.64 |
1.36 |
| Calculated EPS (Unit Curr.) |
1.94 |
3.27 |
2.72 |
| Calculated EPS (Adj) (Unit Curr.) |
1.94 |
1.64 |
1.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.77 |
13.09 |
10.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.77 |
6.55 |
5.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.14 |
10.14 |
10.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.46 |
4.33 |
5.22 |
| PBDTM(%) |
2.64 |
2.51 |
3.31 |
| PATM(%) |
2.34 |
2.16 |
1.95 |