| Gross Sales |
175.62 |
174.65 |
165.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
175.62 |
174.65 |
165.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.00 |
4.46 |
9.29 |
| Total Income |
179.61 |
179.11 |
174.45 |
| Total Expenditure |
125.52 |
121.35 |
117.26 |
| PBIDT |
54.10 |
57.76 |
57.18 |
| Interest |
6.25 |
6.75 |
6.13 |
| PBDT |
47.85 |
51.01 |
51.06 |
| Depreciation |
21.51 |
21.80 |
22.69 |
| Tax |
5.69 |
8.88 |
3.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.09 |
-0.73 |
2.94 |
| Reported Profit After Tax |
19.56 |
21.07 |
21.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.56 |
21.07 |
21.60 |
| EPS (Unit Curr.) |
6.10 |
6.52 |
6.69 |
| EPS (Adj) (Unit Curr.) |
6.10 |
6.52 |
6.69 |
| Calculated EPS (Unit Curr.) |
6.03 |
6.52 |
6.69 |
| Calculated EPS (Adj) (Unit Curr.) |
6.03 |
6.52 |
6.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.12 |
26.09 |
26.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.12 |
26.09 |
26.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.22 |
16.15 |
16.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.81 |
33.07 |
34.62 |
| PBDTM(%) |
27.25 |
29.21 |
30.92 |
| PATM(%) |
11.14 |
12.06 |
13.08 |