| Gross Sales |
159.43 |
182.88 |
175.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
159.43 |
182.88 |
175.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.80 |
4.21 |
4.00 |
| Total Income |
163.23 |
187.10 |
179.61 |
| Total Expenditure |
111.76 |
124.88 |
125.52 |
| PBIDT |
51.47 |
62.22 |
54.10 |
| Interest |
7.72 |
8.12 |
6.25 |
| PBDT |
43.75 |
54.10 |
47.85 |
| Depreciation |
22.53 |
23.47 |
21.51 |
| Tax |
3.29 |
6.23 |
5.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.44 |
1.17 |
1.09 |
| Reported Profit After Tax |
16.49 |
23.24 |
19.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.49 |
23.24 |
19.56 |
| EPS (Unit Curr.) |
5.08 |
7.12 |
6.10 |
| EPS (Adj) (Unit Curr.) |
5.08 |
7.12 |
6.10 |
| Calculated EPS (Unit Curr.) |
5.08 |
7.16 |
6.03 |
| Calculated EPS (Adj) (Unit Curr.) |
5.08 |
7.16 |
6.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.34 |
28.66 |
24.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.34 |
28.66 |
24.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.22 |
16.22 |
16.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.28 |
34.02 |
30.81 |
| PBDTM(%) |
27.44 |
29.58 |
27.25 |
| PATM(%) |
10.34 |
12.71 |
11.14 |