| Gross Sales |
178.72 |
163.16 |
159.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
178.72 |
163.16 |
159.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.60 |
7.32 |
4.34 |
| Total Income |
183.33 |
170.48 |
163.67 |
| Total Expenditure |
126.24 |
120.18 |
116.06 |
| PBIDT |
57.08 |
50.30 |
47.61 |
| Interest |
6.39 |
5.30 |
7.32 |
| PBDT |
50.70 |
44.99 |
40.30 |
| Depreciation |
22.20 |
21.47 |
18.12 |
| Tax |
5.10 |
4.00 |
3.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.43 |
1.35 |
0.60 |
| Reported Profit After Tax |
21.97 |
18.18 |
18.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.97 |
18.18 |
18.42 |
| EPS (Unit Curr.) |
6.80 |
5.63 |
5.70 |
| EPS (Adj) (Unit Curr.) |
6.80 |
5.63 |
5.70 |
| Calculated EPS (Unit Curr.) |
6.80 |
5.63 |
5.70 |
| Calculated EPS (Adj) (Unit Curr.) |
6.80 |
5.63 |
5.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.21 |
22.52 |
22.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.21 |
22.52 |
22.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.15 |
16.15 |
16.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.94 |
30.83 |
29.88 |
| PBDTM(%) |
28.37 |
27.57 |
25.29 |
| PATM(%) |
12.29 |
11.14 |
11.56 |