| Gross Sales |
138.44 |
122.62 |
136.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
138.44 |
122.62 |
136.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.10 |
0.78 |
24.39 |
| Total Income |
139.54 |
123.39 |
161.21 |
| Total Expenditure |
115.18 |
99.84 |
115.56 |
| PBIDT |
24.36 |
23.55 |
45.65 |
| Interest |
6.76 |
6.63 |
6.80 |
| PBDT |
17.60 |
16.92 |
38.85 |
| Depreciation |
10.57 |
10.34 |
9.98 |
| Tax |
1.88 |
1.77 |
2.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
-0.36 |
3.34 |
| Reported Profit After Tax |
5.35 |
5.17 |
23.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
11.46 |
| Adjusted Profit After Extra-ordinary item |
5.35 |
5.17 |
11.79 |
| EPS (Unit Curr.) |
3.92 |
3.78 |
19.42 |
| EPS (Adj) (Unit Curr.) |
3.92 |
3.78 |
19.42 |
| Calculated EPS (Unit Curr.) |
3.84 |
3.78 |
17.02 |
| Calculated EPS (Adj) (Unit Curr.) |
3.84 |
3.78 |
17.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.37 |
15.13 |
68.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.37 |
15.13 |
68.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.93 |
13.66 |
13.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.60 |
19.21 |
33.37 |
| PBDTM(%) |
12.71 |
13.80 |
28.39 |
| PATM(%) |
3.86 |
4.22 |
16.99 |