| Gross Sales |
142.53 |
124.48 |
147.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
142.53 |
124.48 |
147.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.99 |
0.65 |
0.20 |
| Total Income |
144.52 |
125.13 |
147.64 |
| Total Expenditure |
118.53 |
101.11 |
123.84 |
| PBIDT |
26.00 |
24.02 |
23.79 |
| Interest |
7.90 |
6.10 |
6.00 |
| PBDT |
18.10 |
17.92 |
17.79 |
| Depreciation |
11.59 |
10.98 |
10.18 |
| Tax |
0.49 |
1.56 |
0.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.99 |
0.45 |
1.42 |
| Reported Profit After Tax |
5.02 |
4.93 |
5.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.02 |
4.93 |
5.26 |
| EPS (Unit Curr.) |
3.34 |
3.26 |
3.70 |
| EPS (Adj) (Unit Curr.) |
3.34 |
3.26 |
3.70 |
| Calculated EPS (Unit Curr.) |
3.34 |
3.27 |
3.50 |
| Calculated EPS (Adj) (Unit Curr.) |
3.34 |
3.27 |
3.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.34 |
13.10 |
13.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.34 |
13.10 |
13.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.06 |
15.06 |
15.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.24 |
19.30 |
16.14 |
| PBDTM(%) |
12.70 |
14.40 |
12.07 |
| PATM(%) |
3.52 |
3.96 |
3.57 |