| Gross Sales |
124.48 |
147.44 |
142.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.48 |
147.44 |
142.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.65 |
0.20 |
0.76 |
| Total Income |
125.13 |
147.64 |
143.08 |
| Total Expenditure |
101.11 |
123.84 |
116.68 |
| PBIDT |
24.02 |
23.79 |
26.40 |
| Interest |
6.10 |
6.00 |
6.41 |
| PBDT |
17.92 |
17.79 |
19.99 |
| Depreciation |
10.98 |
10.18 |
12.08 |
| Tax |
1.56 |
0.93 |
1.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.45 |
1.42 |
0.96 |
| Reported Profit After Tax |
4.93 |
5.26 |
5.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.93 |
5.26 |
5.49 |
| EPS (Unit Curr.) |
3.26 |
3.70 |
3.79 |
| EPS (Adj) (Unit Curr.) |
3.26 |
3.70 |
3.79 |
| Calculated EPS (Unit Curr.) |
3.27 |
3.50 |
3.69 |
| Calculated EPS (Adj) (Unit Curr.) |
3.27 |
3.50 |
3.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.10 |
13.98 |
14.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.10 |
13.98 |
14.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.06 |
15.06 |
14.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.30 |
16.14 |
18.55 |
| PBDTM(%) |
14.40 |
12.07 |
14.05 |
| PATM(%) |
3.96 |
3.57 |
3.86 |