| Gross Sales |
6.01 |
8.43 |
8.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.01 |
8.43 |
8.43 |
| Other Operating Income |
-2.51 |
6.67 |
6.67 |
| Other Income |
0.08 |
0.01 |
0.01 |
| Total Income |
3.58 |
15.12 |
15.12 |
| Total Expenditure |
6.92 |
12.21 |
12.21 |
| PBIDT |
-3.34 |
2.91 |
2.91 |
| Interest |
0.51 |
0.68 |
0.68 |
| PBDT |
-3.85 |
2.23 |
2.23 |
| Depreciation |
0.49 |
0.78 |
0.78 |
| Tax |
0.00 |
0.67 |
0.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.95 |
0.23 |
0.00 |
| Reported Profit After Tax |
-3.39 |
0.55 |
0.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.39 |
0.55 |
0.55 |
| EPS (Unit Curr.) |
-2.39 |
0.39 |
0.39 |
| EPS (Adj) (Unit Curr.) |
-2.39 |
0.39 |
0.39 |
| Calculated EPS (Unit Curr.) |
-2.39 |
0.39 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.39 |
0.39 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.57 |
1.55 |
1.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.57 |
1.55 |
1.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.17 |
14.17 |
14.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-55.57 |
34.52 |
34.52 |
| PBDTM(%) |
-64.06 |
26.45 |
26.45 |
| PATM(%) |
-56.41 |
6.52 |
6.52 |