| Gross Sales |
24.81 |
23.86 |
25.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.81 |
23.86 |
25.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.29 |
0.37 |
| Total Income |
24.99 |
24.15 |
26.15 |
| Total Expenditure |
21.90 |
20.97 |
23.23 |
| PBIDT |
3.09 |
3.18 |
2.92 |
| Interest |
0.51 |
0.58 |
0.60 |
| PBDT |
2.59 |
2.59 |
2.32 |
| Depreciation |
2.22 |
1.88 |
1.94 |
| Tax |
-0.02 |
0.10 |
-0.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
0.08 |
0.15 |
| Reported Profit After Tax |
0.28 |
0.54 |
0.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.28 |
0.54 |
0.28 |
| EPS (Unit Curr.) |
0.03 |
0.05 |
0.03 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.05 |
0.03 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.05 |
0.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.05 |
0.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.11 |
0.21 |
0.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.11 |
0.21 |
0.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.13 |
10.13 |
10.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.45 |
13.33 |
11.33 |
| PBDTM(%) |
10.44 |
10.85 |
9.00 |
| PATM(%) |
1.13 |
2.26 |
1.09 |