| Gross Sales |
901.61 |
1,230.65 |
1,037.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
901.61 |
1,230.65 |
1,037.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.97 |
1.60 |
2.86 |
| Total Income |
906.58 |
1,232.24 |
1,039.98 |
| Total Expenditure |
842.21 |
1,142.66 |
972.09 |
| PBIDT |
64.37 |
89.58 |
67.89 |
| Interest |
30.99 |
32.63 |
26.36 |
| PBDT |
33.38 |
56.96 |
41.53 |
| Depreciation |
5.14 |
5.67 |
5.91 |
| Tax |
7.29 |
13.89 |
7.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.75 |
0.74 |
| Reported Profit After Tax |
20.90 |
38.15 |
26.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.90 |
38.15 |
26.92 |
| EPS (Unit Curr.) |
17.64 |
32.19 |
22.71 |
| EPS (Adj) (Unit Curr.) |
17.64 |
32.19 |
22.71 |
| Calculated EPS (Unit Curr.) |
17.64 |
32.19 |
22.71 |
| Calculated EPS (Adj) (Unit Curr.) |
17.64 |
32.19 |
22.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.54 |
128.77 |
90.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.54 |
128.77 |
90.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.85 |
11.85 |
11.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.14 |
7.28 |
6.55 |
| PBDTM(%) |
3.70 |
4.63 |
4.00 |
| PATM(%) |
2.32 |
3.10 |
2.60 |