| Gross Sales |
952.67 |
833.40 |
1,289.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
952.67 |
833.40 |
1,289.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.25 |
1.88 |
8.12 |
| Total Income |
964.92 |
835.28 |
1,298.10 |
| Total Expenditure |
896.19 |
784.31 |
1,201.75 |
| PBIDT |
68.73 |
50.97 |
96.35 |
| Interest |
24.39 |
18.40 |
24.20 |
| PBDT |
44.33 |
32.56 |
72.15 |
| Depreciation |
5.81 |
6.05 |
6.18 |
| Tax |
7.60 |
8.88 |
16.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
-1.99 |
0.27 |
| Reported Profit After Tax |
30.78 |
19.63 |
49.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.78 |
19.63 |
49.22 |
| EPS (Unit Curr.) |
25.97 |
16.57 |
41.53 |
| EPS (Adj) (Unit Curr.) |
25.97 |
16.57 |
41.53 |
| Calculated EPS (Unit Curr.) |
25.97 |
16.57 |
41.53 |
| Calculated EPS (Adj) (Unit Curr.) |
25.97 |
16.57 |
41.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
103.88 |
66.26 |
166.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
103.88 |
66.26 |
166.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.85 |
11.85 |
11.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.21 |
6.12 |
7.47 |
| PBDTM(%) |
4.65 |
3.91 |
5.59 |
| PATM(%) |
3.23 |
2.36 |
3.82 |