| Gross Sales |
710.55 |
949.10 |
901.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
710.55 |
949.10 |
901.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.82 |
10.98 |
4.97 |
| Total Income |
711.37 |
960.08 |
906.58 |
| Total Expenditure |
693.35 |
877.96 |
842.21 |
| PBIDT |
18.01 |
82.12 |
64.37 |
| Interest |
38.97 |
37.27 |
30.99 |
| PBDT |
-20.96 |
44.85 |
33.38 |
| Depreciation |
5.00 |
4.84 |
5.14 |
| Tax |
-6.37 |
7.27 |
7.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
1.04 |
0.05 |
| Reported Profit After Tax |
-19.66 |
31.71 |
20.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-19.66 |
31.71 |
20.90 |
| EPS (Unit Curr.) |
-16.59 |
26.76 |
17.64 |
| EPS (Adj) (Unit Curr.) |
-16.59 |
26.76 |
17.64 |
| Calculated EPS (Unit Curr.) |
-16.59 |
26.75 |
17.64 |
| Calculated EPS (Adj) (Unit Curr.) |
-16.59 |
26.75 |
17.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
-66.37 |
107.02 |
70.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-66.37 |
107.02 |
70.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.85 |
11.85 |
11.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.53 |
8.65 |
7.14 |
| PBDTM(%) |
-2.95 |
4.73 |
3.70 |
| PATM(%) |
-2.77 |
3.34 |
2.32 |