| Gross Sales |
16.38 |
19.74 |
16.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.38 |
19.74 |
16.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.02 |
0.01 |
| Total Income |
16.43 |
19.75 |
16.25 |
| Total Expenditure |
14.21 |
9.50 |
12.69 |
| PBIDT |
2.22 |
10.25 |
3.56 |
| Interest |
0.20 |
0.08 |
0.14 |
| PBDT |
2.02 |
10.17 |
3.42 |
| Depreciation |
0.39 |
0.47 |
0.40 |
| Tax |
2.35 |
3.38 |
0.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.00 |
0.21 |
| Reported Profit After Tax |
-0.73 |
6.31 |
1.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.73 |
6.31 |
1.95 |
| EPS (Unit Curr.) |
-0.59 |
5.53 |
1.76 |
| EPS (Adj) (Unit Curr.) |
-0.59 |
5.53 |
1.76 |
| Calculated EPS (Unit Curr.) |
-0.59 |
5.11 |
1.76 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.59 |
5.11 |
1.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.37 |
20.44 |
7.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.37 |
20.44 |
7.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.40 |
12.35 |
11.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.55 |
51.93 |
21.91 |
| PBDTM(%) |
12.33 |
51.52 |
21.05 |
| PATM(%) |
-4.46 |
31.97 |
12.00 |