| Gross Sales |
1,896.61 |
1,521.01 |
1,457.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,896.61 |
1,521.01 |
1,457.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
110.57 |
90.91 |
90.85 |
| Total Income |
2,007.18 |
1,611.92 |
1,548.56 |
| Total Expenditure |
1,669.25 |
1,145.59 |
1,130.92 |
| PBIDT |
337.93 |
466.33 |
417.64 |
| Interest |
135.81 |
95.02 |
86.63 |
| PBDT |
202.13 |
371.31 |
331.01 |
| Depreciation |
13.43 |
14.03 |
12.24 |
| Tax |
88.77 |
66.93 |
43.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-24.57 |
20.07 |
35.93 |
| Reported Profit After Tax |
124.49 |
270.28 |
239.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
124.49 |
270.28 |
239.03 |
| EPS (Unit Curr.) |
11.93 |
26.44 |
23.57 |
| EPS (Adj) (Unit Curr.) |
11.93 |
26.44 |
23.57 |
| Calculated EPS (Unit Curr.) |
10.63 |
26.28 |
23.56 |
| Calculated EPS (Adj) (Unit Curr.) |
10.63 |
26.28 |
23.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
42.53 |
105.14 |
94.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
42.53 |
105.14 |
94.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.71 |
10.28 |
10.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.82 |
30.66 |
28.65 |
| PBDTM(%) |
10.66 |
24.41 |
22.71 |
| PATM(%) |
6.56 |
17.77 |
16.40 |