| Gross Sales |
1,521.01 |
1,457.71 |
1,127.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,521.01 |
1,457.71 |
1,127.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
90.91 |
90.85 |
61.69 |
| Total Income |
1,611.92 |
1,548.56 |
1,189.66 |
| Total Expenditure |
1,145.59 |
1,130.92 |
953.04 |
| PBIDT |
466.33 |
417.64 |
236.61 |
| Interest |
95.02 |
86.63 |
51.80 |
| PBDT |
371.31 |
331.01 |
184.82 |
| Depreciation |
14.03 |
12.24 |
10.49 |
| Tax |
66.93 |
43.80 |
16.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
20.07 |
35.93 |
24.34 |
| Reported Profit After Tax |
270.28 |
239.03 |
133.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
270.28 |
239.03 |
133.55 |
| EPS (Unit Curr.) |
26.44 |
23.57 |
13.16 |
| EPS (Adj) (Unit Curr.) |
26.44 |
23.57 |
13.16 |
| Calculated EPS (Unit Curr.) |
26.28 |
23.56 |
26.33 |
| Calculated EPS (Adj) (Unit Curr.) |
26.28 |
23.56 |
26.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
105.14 |
94.26 |
105.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
105.14 |
94.26 |
105.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.28 |
10.14 |
5.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.66 |
28.65 |
20.98 |
| PBDTM(%) |
24.41 |
22.71 |
16.39 |
| PATM(%) |
17.77 |
16.40 |
11.84 |