| Gross Sales |
1,127.97 |
1,039.21 |
639.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,127.97 |
1,039.21 |
639.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
61.69 |
57.42 |
47.74 |
| Total Income |
1,189.66 |
1,096.63 |
686.99 |
| Total Expenditure |
953.04 |
886.44 |
488.38 |
| PBIDT |
236.61 |
210.18 |
198.61 |
| Interest |
51.80 |
61.28 |
46.19 |
| PBDT |
184.82 |
148.91 |
152.42 |
| Depreciation |
10.49 |
11.24 |
10.10 |
| Tax |
16.44 |
25.16 |
17.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.34 |
-1.23 |
20.17 |
| Reported Profit After Tax |
133.55 |
113.73 |
104.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
133.55 |
113.73 |
104.35 |
| EPS (Unit Curr.) |
13.16 |
228.99 |
217.10 |
| EPS (Adj) (Unit Curr.) |
13.16 |
228.99 |
217.10 |
| Calculated EPS (Unit Curr.) |
26.33 |
224.23 |
214.59 |
| Calculated EPS (Adj) (Unit Curr.) |
26.33 |
224.23 |
214.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
105.32 |
896.92 |
858.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
105.32 |
896.92 |
858.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.07 |
5.07 |
4.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.98 |
20.22 |
31.07 |
| PBDTM(%) |
16.39 |
14.33 |
23.84 |
| PATM(%) |
11.84 |
10.94 |
16.32 |