| Gross Sales |
9.11 |
10.02 |
11.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.11 |
10.02 |
11.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.26 |
0.37 |
0.07 |
| Total Income |
9.37 |
10.39 |
11.19 |
| Total Expenditure |
7.53 |
9.08 |
9.63 |
| PBIDT |
1.83 |
1.31 |
1.56 |
| Interest |
0.39 |
0.40 |
0.57 |
| PBDT |
1.44 |
0.91 |
1.00 |
| Depreciation |
0.50 |
0.55 |
0.55 |
| Tax |
0.30 |
0.12 |
0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.03 |
0.02 |
| Reported Profit After Tax |
0.64 |
0.28 |
0.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.64 |
0.28 |
0.30 |
| EPS (Unit Curr.) |
0.58 |
0.25 |
0.28 |
| EPS (Adj) (Unit Curr.) |
0.58 |
0.25 |
0.28 |
| Calculated EPS (Unit Curr.) |
0.57 |
0.25 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.57 |
0.25 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.28 |
1.00 |
1.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.28 |
1.00 |
1.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.26 |
11.00 |
11.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.09 |
13.07 |
14.03 |
| PBDTM(%) |
15.81 |
9.08 |
8.99 |
| PATM(%) |
7.03 |
2.79 |
2.70 |