| Gross Sales |
95.42 |
75.79 |
65.78 |
| Excise Duty |
13.79 |
11.43 |
9.62 |
| Net Sales |
81.63 |
64.36 |
56.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.48 |
-0.13 |
4.25 |
| Total Income |
82.11 |
64.24 |
60.41 |
| Total Expenditure |
56.48 |
43.43 |
38.63 |
| PBIDT |
25.63 |
20.80 |
21.77 |
| Interest |
1.71 |
1.85 |
1.81 |
| PBDT |
23.92 |
18.95 |
19.96 |
| Depreciation |
13.39 |
11.95 |
10.34 |
| Tax |
1.85 |
1.49 |
0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.83 |
0.27 |
1.74 |
| Reported Profit After Tax |
7.86 |
5.24 |
7.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.86 |
5.24 |
7.22 |
| EPS (Unit Curr.) |
1.00 |
0.66 |
4.64 |
| EPS (Adj) (Unit Curr.) |
1.00 |
0.66 |
0.93 |
| Calculated EPS (Unit Curr.) |
1.00 |
0.66 |
4.76 |
| Calculated EPS (Adj) (Unit Curr.) |
1.00 |
0.66 |
0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.99 |
2.66 |
19.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.99 |
2.66 |
3.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
15.77 |
15.77 |
15.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.40 |
32.32 |
38.76 |
| PBDTM(%) |
29.30 |
29.44 |
35.54 |
| PATM(%) |
9.63 |
8.14 |
12.86 |