| Gross Sales |
75.02 |
73.41 |
95.42 |
| Excise Duty |
9.35 |
12.33 |
13.79 |
| Net Sales |
65.67 |
61.07 |
81.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.46 |
0.63 |
0.48 |
| Total Income |
67.12 |
61.71 |
82.11 |
| Total Expenditure |
40.78 |
38.63 |
56.48 |
| PBIDT |
26.34 |
23.08 |
25.63 |
| Interest |
2.29 |
2.16 |
1.71 |
| PBDT |
24.05 |
20.92 |
23.92 |
| Depreciation |
14.05 |
12.30 |
13.39 |
| Tax |
1.93 |
1.68 |
1.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.59 |
0.50 |
0.83 |
| Reported Profit After Tax |
7.48 |
6.45 |
7.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.48 |
6.45 |
7.86 |
| EPS (Unit Curr.) |
0.95 |
0.82 |
1.00 |
| EPS (Adj) (Unit Curr.) |
0.95 |
0.82 |
1.00 |
| Calculated EPS (Unit Curr.) |
0.95 |
0.82 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.95 |
0.82 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.80 |
3.28 |
3.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.80 |
3.28 |
3.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.77 |
15.77 |
15.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.11 |
37.79 |
31.40 |
| PBDTM(%) |
36.62 |
34.26 |
29.30 |
| PATM(%) |
11.39 |
10.56 |
9.63 |