| Gross Sales |
105.31 |
80.86 |
75.02 |
| Excise Duty |
15.76 |
12.30 |
9.35 |
| Net Sales |
89.55 |
68.56 |
65.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.48 |
0.71 |
1.46 |
| Total Income |
90.03 |
69.27 |
67.12 |
| Total Expenditure |
58.44 |
43.53 |
40.78 |
| PBIDT |
31.59 |
25.74 |
26.34 |
| Interest |
2.88 |
3.02 |
2.29 |
| PBDT |
28.71 |
22.72 |
24.05 |
| Depreciation |
17.10 |
15.75 |
14.05 |
| Tax |
1.46 |
1.80 |
1.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.58 |
-0.05 |
0.59 |
| Reported Profit After Tax |
8.57 |
5.22 |
7.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.57 |
5.22 |
7.48 |
| EPS (Unit Curr.) |
1.09 |
0.66 |
0.95 |
| EPS (Adj) (Unit Curr.) |
1.09 |
0.66 |
0.95 |
| Calculated EPS (Unit Curr.) |
1.09 |
0.66 |
0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
1.09 |
0.66 |
0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.35 |
2.65 |
3.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.35 |
2.65 |
3.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.77 |
15.77 |
15.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.28 |
37.54 |
40.11 |
| PBDTM(%) |
32.06 |
33.14 |
36.62 |
| PATM(%) |
9.57 |
7.61 |
11.39 |