| Gross Sales |
8.00 |
5.79 |
69.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.00 |
5.79 |
69.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
0.00 |
3.92 |
| Total Income |
8.11 |
5.79 |
73.07 |
| Total Expenditure |
8.02 |
4.85 |
68.61 |
| PBIDT |
0.09 |
0.94 |
4.46 |
| Interest |
0.32 |
0.00 |
0.26 |
| PBDT |
-0.24 |
0.94 |
4.20 |
| Depreciation |
0.15 |
0.02 |
0.03 |
| Tax |
-0.10 |
0.23 |
0.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.06 |
| Reported Profit After Tax |
-0.29 |
0.69 |
3.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.29 |
0.69 |
3.24 |
| EPS (Unit Curr.) |
0.00 |
0.01 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.01 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.01 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.01 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.01 |
0.03 |
0.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.01 |
0.03 |
0.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
147.62 |
91.37 |
91.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.13 |
16.23 |
6.45 |
| PBDTM(%) |
-3.00 |
16.23 |
6.07 |
| PATM(%) |
-3.63 |
11.92 |
4.68 |