| Gross Sales |
230.60 |
118.22 |
150.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
230.60 |
118.22 |
150.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
54.73 |
3.35 |
3.09 |
| Total Income |
285.33 |
121.57 |
153.11 |
| Total Expenditure |
216.37 |
128.30 |
156.32 |
| PBIDT |
68.96 |
-6.73 |
-3.21 |
| Interest |
7.43 |
6.56 |
5.02 |
| PBDT |
61.53 |
-13.29 |
-8.23 |
| Depreciation |
17.13 |
14.07 |
10.90 |
| Tax |
2.13 |
0.00 |
-0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.18 |
-4.45 |
-1.00 |
| Reported Profit After Tax |
36.09 |
-22.91 |
-17.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.09 |
-22.91 |
-17.14 |
| EPS (Unit Curr.) |
2.70 |
-1.72 |
-1.29 |
| EPS (Adj) (Unit Curr.) |
2.70 |
-1.72 |
-1.29 |
| Calculated EPS (Unit Curr.) |
2.70 |
-1.72 |
-1.29 |
| Calculated EPS (Adj) (Unit Curr.) |
2.70 |
-1.72 |
-1.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.81 |
-6.87 |
-5.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.81 |
-6.87 |
-5.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.40 |
53.39 |
53.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
4.00 |
4.00 |
4.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.90 |
-5.69 |
-2.14 |
| PBDTM(%) |
26.68 |
-11.24 |
-5.49 |
| PATM(%) |
15.65 |
-19.38 |
-11.43 |