| Gross Sales |
156.11 |
223.16 |
136.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
156.11 |
223.16 |
136.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.60 |
53.96 |
3.59 |
| Total Income |
159.71 |
277.12 |
140.21 |
| Total Expenditure |
146.40 |
187.97 |
128.88 |
| PBIDT |
13.31 |
89.15 |
11.33 |
| Interest |
5.56 |
5.31 |
5.55 |
| PBDT |
7.75 |
83.84 |
5.78 |
| Depreciation |
11.08 |
10.74 |
10.06 |
| Tax |
0.00 |
7.70 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.14 |
3.99 |
0.03 |
| Reported Profit After Tax |
-2.19 |
61.41 |
-4.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.19 |
61.41 |
-4.31 |
| EPS (Unit Curr.) |
-0.16 |
4.61 |
-0.32 |
| EPS (Adj) (Unit Curr.) |
-0.16 |
4.61 |
-0.32 |
| Calculated EPS (Unit Curr.) |
-0.16 |
4.61 |
-0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.16 |
4.61 |
-0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.66 |
18.44 |
-1.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.66 |
18.44 |
-1.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.31 |
53.29 |
53.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
4.00 |
4.00 |
4.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.53 |
39.95 |
8.29 |
| PBDTM(%) |
4.96 |
37.57 |
4.23 |
| PATM(%) |
-1.40 |
27.52 |
-3.15 |