| Gross Sales |
180.27 |
182.72 |
208.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
180.27 |
182.72 |
208.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
32.64 |
27.49 |
23.09 |
| Total Income |
212.91 |
210.21 |
231.47 |
| Total Expenditure |
164.66 |
166.58 |
193.10 |
| PBIDT |
48.25 |
43.63 |
38.37 |
| Interest |
0.40 |
0.37 |
0.39 |
| PBDT |
47.85 |
43.26 |
37.98 |
| Depreciation |
3.56 |
3.55 |
3.47 |
| Tax |
11.27 |
9.35 |
8.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
-0.05 |
-0.03 |
| Reported Profit After Tax |
32.92 |
30.41 |
25.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
-20.94 |
| Adjusted Profit After Extra-ordinary item |
32.92 |
30.41 |
46.70 |
| EPS (Unit Curr.) |
5.22 |
4.83 |
4.09 |
| EPS (Adj) (Unit Curr.) |
5.22 |
4.83 |
4.09 |
| Calculated EPS (Unit Curr.) |
5.23 |
4.83 |
4.09 |
| Calculated EPS (Adj) (Unit Curr.) |
5.23 |
4.83 |
4.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.90 |
19.31 |
16.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.90 |
19.31 |
16.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
30.00 |
30.00 |
0.00 |
| Equity |
63.00 |
63.00 |
63.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.77 |
23.88 |
18.41 |
| PBDTM(%) |
26.54 |
23.68 |
18.23 |
| PATM(%) |
18.26 |
16.64 |
12.36 |