| Gross Sales |
208.38 |
206.29 |
209.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
208.38 |
206.29 |
209.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
23.09 |
19.42 |
38.71 |
| Total Income |
231.47 |
225.71 |
247.99 |
| Total Expenditure |
193.10 |
182.77 |
182.80 |
| PBIDT |
38.37 |
42.94 |
65.19 |
| Interest |
0.39 |
0.44 |
0.41 |
| PBDT |
37.98 |
42.50 |
64.78 |
| Depreciation |
3.47 |
3.58 |
3.80 |
| Tax |
8.78 |
9.92 |
12.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.05 |
0.70 |
| Reported Profit After Tax |
25.76 |
29.05 |
48.00 |
| Extra-ordinary Items |
-20.94 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.70 |
29.05 |
48.00 |
| EPS (Unit Curr.) |
4.09 |
4.61 |
7.64 |
| EPS (Adj) (Unit Curr.) |
4.09 |
4.61 |
7.64 |
| Calculated EPS (Unit Curr.) |
4.09 |
4.61 |
7.62 |
| Calculated EPS (Adj) (Unit Curr.) |
4.09 |
4.61 |
7.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.36 |
18.46 |
30.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.36 |
18.46 |
30.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
30.00 |
60.00 |
| Equity |
63.00 |
62.96 |
62.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.41 |
20.82 |
31.15 |
| PBDTM(%) |
18.23 |
20.60 |
30.95 |
| PATM(%) |
12.36 |
14.08 |
22.94 |