| Gross Sales |
185.94 |
180.27 |
182.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.94 |
180.27 |
182.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.48 |
32.64 |
27.49 |
| Total Income |
207.42 |
212.91 |
210.21 |
| Total Expenditure |
162.92 |
164.66 |
166.58 |
| PBIDT |
44.50 |
48.25 |
43.63 |
| Interest |
0.39 |
0.40 |
0.37 |
| PBDT |
44.11 |
47.85 |
43.26 |
| Depreciation |
3.45 |
3.56 |
3.55 |
| Tax |
10.47 |
11.27 |
9.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
0.10 |
-0.05 |
| Reported Profit After Tax |
30.39 |
32.92 |
30.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.39 |
32.92 |
30.41 |
| EPS (Unit Curr.) |
4.82 |
5.22 |
4.83 |
| EPS (Adj) (Unit Curr.) |
4.82 |
5.22 |
4.83 |
| Calculated EPS (Unit Curr.) |
4.82 |
5.23 |
4.83 |
| Calculated EPS (Adj) (Unit Curr.) |
4.82 |
5.23 |
4.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.30 |
20.90 |
19.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.30 |
20.90 |
19.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
30.00 |
30.00 |
30.00 |
| Equity |
63.00 |
63.00 |
63.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.93 |
26.77 |
23.88 |
| PBDTM(%) |
23.72 |
26.54 |
23.68 |
| PATM(%) |
16.34 |
18.26 |
16.64 |