| Gross Sales |
500.08 |
543.94 |
637.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
500.08 |
543.94 |
637.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.21 |
2.88 |
2.34 |
| Total Income |
503.29 |
546.82 |
639.85 |
| Total Expenditure |
482.14 |
552.55 |
591.16 |
| PBIDT |
21.15 |
-5.73 |
48.69 |
| Interest |
16.51 |
18.87 |
17.22 |
| PBDT |
4.64 |
-24.60 |
31.47 |
| Depreciation |
26.81 |
26.20 |
25.55 |
| Tax |
0.00 |
-4.44 |
4.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.33 |
-7.86 |
-2.97 |
| Reported Profit After Tax |
-16.84 |
-38.50 |
4.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-16.84 |
-38.50 |
4.45 |
| EPS (Unit Curr.) |
-1.19 |
-2.71 |
0.31 |
| EPS (Adj) (Unit Curr.) |
-1.19 |
-2.71 |
0.31 |
| Calculated EPS (Unit Curr.) |
-1.19 |
-2.71 |
0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.19 |
-2.71 |
0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.74 |
-10.85 |
1.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.74 |
-10.85 |
1.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.40 |
28.40 |
28.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.23 |
-1.05 |
7.64 |
| PBDTM(%) |
0.93 |
-4.52 |
4.94 |
| PATM(%) |
-3.37 |
-7.08 |
0.70 |