| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
893.44 |
949.89 |
996.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
143.34 |
111.89 |
96.58 |
| Total Income |
1,036.78 |
1,061.78 |
1,093.01 |
| Total Expenditure |
819.97 |
881.30 |
891.60 |
| PBIDT |
216.81 |
180.48 |
201.41 |
| Interest |
457.65 |
462.87 |
456.07 |
| PBDT |
-240.84 |
-282.39 |
-254.66 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-57.65 |
-71.49 |
-64.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-183.19 |
-210.90 |
-190.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
-58.00 |
| Adjusted Profit After Extra-ordinary item |
-183.19 |
-210.90 |
-132.07 |
| EPS (Unit Curr.) |
-3.56 |
-4.10 |
-3.69 |
| EPS (Adj) (Unit Curr.) |
-3.56 |
-4.10 |
-3.69 |
| Calculated EPS (Unit Curr.) |
-3.55 |
-4.09 |
-3.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.55 |
-4.09 |
-3.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-14.22 |
-16.38 |
-14.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-14.22 |
-16.38 |
-14.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
515.43 |
515.08 |
514.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.27 |
19.00 |
20.21 |
| PBDTM(%) |
-26.96 |
-29.73 |
-25.56 |
| PATM(%) |
-20.50 |
-22.20 |
-19.08 |