| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
996.43 |
1,022.49 |
1,002.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
96.58 |
115.25 |
149.84 |
| Total Income |
1,093.01 |
1,137.74 |
1,151.84 |
| Total Expenditure |
891.60 |
618.72 |
682.06 |
| PBIDT |
201.41 |
519.02 |
469.78 |
| Interest |
456.07 |
434.10 |
411.25 |
| PBDT |
-254.66 |
84.92 |
58.53 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-64.59 |
22.15 |
15.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-190.07 |
62.77 |
43.35 |
| Extra-ordinary Items |
-58.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-132.07 |
62.77 |
43.35 |
| EPS (Unit Curr.) |
-3.69 |
1.22 |
0.91 |
| EPS (Adj) (Unit Curr.) |
-3.69 |
1.22 |
0.91 |
| Calculated EPS (Unit Curr.) |
-3.69 |
1.22 |
0.84 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.69 |
1.22 |
0.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
-14.77 |
4.88 |
3.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-14.77 |
4.88 |
3.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
514.87 |
514.78 |
514.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.21 |
50.76 |
46.88 |
| PBDTM(%) |
-25.56 |
8.31 |
5.84 |
| PATM(%) |
-19.08 |
6.14 |
4.33 |