| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
828.23 |
892.06 |
949.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
195.14 |
144.72 |
111.89 |
| Total Income |
1,023.37 |
1,036.78 |
1,061.78 |
| Total Expenditure |
682.21 |
819.97 |
881.30 |
| PBIDT |
341.16 |
216.81 |
180.48 |
| Interest |
450.36 |
457.65 |
462.87 |
| PBDT |
-109.20 |
-240.84 |
-282.39 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-27.98 |
-57.65 |
-71.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-81.22 |
-183.19 |
-210.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-81.22 |
-183.19 |
-210.90 |
| EPS (Unit Curr.) |
-1.58 |
-3.56 |
-4.10 |
| EPS (Adj) (Unit Curr.) |
-1.58 |
-3.56 |
-4.10 |
| Calculated EPS (Unit Curr.) |
-1.58 |
-3.55 |
-4.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.58 |
-3.55 |
-4.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.30 |
-14.22 |
-16.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.30 |
-14.22 |
-16.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
515.43 |
515.43 |
515.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.19 |
24.30 |
19.00 |
| PBDTM(%) |
-13.18 |
-27.00 |
-29.73 |
| PATM(%) |
-9.81 |
-20.54 |
-22.20 |